XML 49 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables present information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31 (in thousands):
 
 
2017
Description
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Servicing assets
$

 
$

 
$
154

 
$
154

Total assets
$

 
$

 
$
154

 
$
154

 
2016
Description
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Servicing assets
$

 
$

 
$
1,131

 
$
1,131

Total assets
$

 
$

 
$
1,131

 
$
1,131

Summary of Significant Unobservable Inputs for Level 3 Fair Value Measurement
The following tables presents quantitative information about the significant unobservable inputs used for certain of our Level 3 fair value measurement as of December 31:
 
December 31, 2017
 
Unobservable input
 
Minimum
 
Maximum
 
Weighted Average
Servicing assets
Discount rate
 
30.00
%
 
30.00
%
 
30.00
%
 
Cost of service(1)
 
0.04
%
 
0.13
%
 
0.12
%
 
Renewal rate
 
41.06
%
 
51.83
%
 
49.59
%
 
Default rate
 
10.63
%
 
10.92
%
 
10.70
%
(1) Estimated cost of servicing a loan as a percentage of unpaid principal balance.

 
December 31, 2016
 
Unobservable input
 
Minimum
 
Maximum
 
Weighted Average
Servicing assets
Discount rate
 
30.00
%
 
30.00
%
 
30.00
%
 
Cost of service(1)
 
0.09
%
 
0.14
%
 
0.11
%
 
Renewal rate
 
46.20
%
 
56.54
%
 
50.14
%
 
Default rate
 
10.32
%
 
10.75
%
 
10.48
%
(1) Estimated cost of servicing a loan as a percentage of unpaid principal balance.
Summary of Effect on Changes in Estimate for Servicing Asset Fair Value
The following table summarizes the effect adverse changes in estimate would have on the fair value of the servicing asset as of December 31, 2017 and December 31, 2016 given a hypothetical changes in default rate and cost to service (in thousands):
 
December 31, 2017
 
December 31, 2016
 
Servicing Assets
Default rate assumption:
 
 
 
Default rate increase of 25%
$
(40
)
 
$
(98
)
Default rate increase of 50%
$
(76
)
 
$
(188
)
Cost to service assumption:
 
 
 
Cost to service increase by 25%
$
(63
)
 
$
(60
)
Cost to service increase by 50%
$
(126
)
 
$
(120
)
Schedule of Assets and Liabilities Disclosed at Fair Value
The following tables summarize the carrying value and fair value of our loans held for investment, loans held for sale and fixed-rate debt (in thousands):
 
December 31, 2017
Description
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
Loans held for investment
$
843,781

 
$
932,343

 
$

 
$

 
$
932,343

Loans held for sale

 

 

 
 
 

Total assets
$
843,781

 
$
932,343

 
$

 
$

 
$
932,343

 
 
 
 
 
 
 
 
 
 
Description
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Fixed-rate debt
$
300,706

 
$
293,512

 
$

 
$

 
$
293,848

Total fixed-rate debt
$
300,706

 
$
293,512

 
$

 
$

 
$
293,848

 
December 31, 2016
Description
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
Loans held for investment
$
890,283

 
$
979,780

 
$

 
$

 
$
979,780

Loans held for sale
373

 
394

 

 
 
 
394

Total assets
$
890,656

 
$
980,174

 
$

 
$

 
$
980,174

 
 
 
 
 
 
 
 
 
 
Description
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Fixed-rate debt
$
280,886

 
$
275,200

 
$

 
$

 
$
275,200

Total fixed-rate debt
$
280,886

 
$
275,200

 
$

 
$

 
$
275,200