XML 71 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Details) - USD ($)
Feb. 14, 2017
Dec. 31, 2016
Dec. 08, 2016
Nov. 30, 2016
Nov. 29, 2016
Aug. 19, 2016
Jun. 17, 2016
Jun. 16, 2016
Feb. 26, 2016
Dec. 31, 2015
Jun. 12, 2015
May 22, 2015
Nov. 30, 2014
Debt Instrument [Line Items]                          
Total   $ 760,522,000                      
ODAST II Agreement | Secured Debt                          
Debt Instrument [Line Items]                          
Weighted Average Interest Rate at December 31, 2016   4.70%                      
Funding Debt   $ 250,000,000               $ 0      
ODART Agreement | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Weighted Average Interest Rate at December 31, 2016   3.40%                      
Funding Debt   $ 133,767,000               42,090,000      
Line of credit             $ 162,400,000.0 $ 150,000,000          
RAOD Agreement | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Weighted Average Interest Rate at December 31, 2016   3.80%                      
Funding Debt   $ 99,985,000               47,465,000      
Line of credit                 $ 100,000,000     $ 50,000,000  
ODAF Agreement | Secured Debt                          
Debt Instrument [Line Items]                          
Weighted Average Interest Rate at December 31, 2016   8.00%                      
Funding Debt   $ 100,000,000               0      
ODAF Agreement | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Line of credit           $ 100,000,000              
ODAC Agreement | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Weighted Average Interest Rate at December 31, 2016   10.00%                      
Funding Debt   $ 65,486,000               27,699,000      
PORT II Agreement | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Weighted Average Interest Rate at December 31, 2016   3.70%                      
Funding Debt   $ 52,397,000               0      
Line of credit     $ 200,000,000                    
Other Agreements | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Total   30,887,000               19,644,000      
ODAST Agreement | Secured Debt                          
Debt Instrument [Line Items]                          
Funding Debt   $ 0               174,980,000      
ODAP Agreement | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Weighted Average Interest Rate at December 31, 2016   5.00%                      
Funding Debt   $ 0               8,819,000      
PORT Agreement | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Weighted Average Interest Rate at December 31, 2016   2.80%                      
Total   $ 0               59,415,000      
Line of credit                     $ 100,000,000    
Funding debt                          
Debt Instrument [Line Items]                          
Funding Debt   732,522,000               380,112,000      
Deferred Debt Issuance Cost   (5,883,000)               (4,222,000)      
Total   726,639,000               375,890,000      
Corporate debt                          
Debt Instrument [Line Items]                          
Total   $ 27,966,000               2,695,000      
Corporate debt | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Weighted Average Interest Rate at December 31, 2016   5.00%                      
Funding Debt   $ 28,000,000               2,700,000      
Deferred Debt Issuance Cost   $ (34,000)               $ (5,000)      
Line of credit       $ 30,000,000 $ 20,000,000               $ 20,000,000
Subsequent Event | ODAF Agreement | Secured Debt                          
Debt Instrument [Line Items]                          
Line of credit $ 150,000,000