XML 28 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments

Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
We evaluate our financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level at which to classify them for each reporting period. Due to the lack of transparency and quantity of transactions related to trades of servicing rights of comparable loans, we utilize an income valuation technique to estimate fair value. We utilize industry-standard modeling, such as discounted cash flow models, to arrive at an estimate of fair value and may utilize third-party service providers to assist in the valuation process. This determination requires significant judgments to be made.
The following tables present information about our assets that are measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015 (in thousands):
 
June 30, 2016
Description
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Servicing assets
$

 
$

 
$
1,989

 
$
1,989

Total assets
$

 
$

 
$
1,989

 
$
1,989

 
December 31, 2015
Description
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Servicing assets
$

 
$

 
$
3,489

 
$
3,489

Total assets
$

 
$

 
$
3,489

 
$
3,489


There were no transfers between levels during the six months ended June 30, 2016 or the year ended December 31, 2015.

The following tables present quantitative information about the significant unobservable inputs used for certain of our Level 3 fair value measurement as of June 30, 2016 and December 31, 2015:

 
 
 
June 30, 2016
 
Unobservable input
 
Minimum
Maximum
Weighted-Average
Servicing Assets
Discount rate
 
30.00
%
30.00
%
30.00
%
 
Cost of service (1)
 
0.08
%
0.13
%
0.10
%
 
Renewal rate
 
42.50
%
57.78
%
50.80
%
 
Default rate
 
10.35
%
10.87
%
10.63
%
 
 
 
December 31, 2015
 
Unobservable input
 
Minimum
Maximum
Weighted-Average
Servicing Assets
Discount rate
 
30.00
%
30.00
%
30.00
%
 
Cost of service (1)
 
0.09
%
0.09
%
0.09
%
 
Renewal rate
 
31.78
%
53.21
%
53.21
%
 
Default rate
 
6.43
%
10.36
%
10.00
%
(1) Estimated cost of servicing a loan as a percentage of unpaid principal balance


Changes in certain of the unobservable inputs noted above may have a significant impact on the fair value of our servicing asset. The following table summarizes the effect adverse changes in estimate would have on the fair value of the servicing assets as of June 30, 2016 and December 31, 2015 given hypothetical changes in default rate and cost to service (in thousands):
 
June 30, 2016
 
December 31, 2015
 
Servicing Assets
Default rate assumption:
 
 
 
Default rate increase of 25%
$
(100
)
 
$
(145
)
Default rate increase of 50%
$
(192
)
 
$
(282
)
Cost to service assumption:
 
 
 
Cost to service increase by 25%
$
(55
)
 
$
(79
)
Cost to service increase by 50%
$
(110
)
 
$
(159
)

Assets and Liabilities Disclosed at Fair Value
Because our loans held for investment, loans held for sale and fixed-rate debt are not measured at fair value, we are required to disclose their fair value in accordance with ASC 825. We utilize industry-standard modeling, such as discounted cash flow models, to arrive at an estimate of fair value and may utilize third-party service providers to assist in the valuation process. This determination requires significant judgments to be made.
 
June 30, 2016
Description
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
Loans held for investment
$
730,549

 
$
793,219

 
$

 
$

 
$
793,219

Loans held for sale
3,837

 
3,997

 

 

 
3,997

Total assets
$
734,386

 
$
797,216

 
$

 
$

 
$
797,216

 
 
 
 
 
 
 
 
 
 
Description
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Fixed-rate debt
$
263,193

 
$
252,561

 
$

 
$

 
$
252,561

Total fixed-rate debt
$
263,193

 
$
252,561

 
$

 
$

 
$
252,561

 
December 31, 2015
Description
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
Loans held for investment
$
499,431

 
$
545,740

 
$

 
$

 
$
545,740

Loans held for sale
706

 
763

 

 

 
763

Total assets
$
500,137

 
$
546,503

 
$

 
$

 
$
546,503

 
 
 
 
 
 
 
 
 
 
Description
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Fixed-rate debt
$
194,624

 
$
190,411

 
$

 
$

 
$
190,411

Total fixed-rate debt
$
194,624

 
$
190,411

 
$

 
$

 
$
190,411


The following techniques and assumptions are used in estimating fair value:
Loans held for investment and loans held for sale - Fair value is based on discounted cash flow models which contain certain unobservable inputs such as discount rate, renewal rate and default rate.
Fixed-rate debt - Our ODAST Agreement, ODAST II Agreement, SBAF Agreement and Partner Synthetic Participations are considered fixed-rate debt. Fair value of our fixed-rate debt is based on a discounted cash flow model with the discount rate being an unobservable input. On May 17, 2016, we voluntarily prepaid in full all amounts due under the ODAST Agreement and simultaneously entered into the ODAST II Agreement.