XML 39 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Income (Loss) Per Common Share
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Net Income (Loss) Per Common Share
Net Income (Loss) Per Common Share
Basic and diluted net income (loss) per common share is calculated as follows (in thousands, except share and per share data):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Numerator:
 
 
 
 
 
 
 
Net income (loss)
$
3,507

 
$
354

 
$
2,912

 
$
(14,417
)
Less: net loss attributable to noncontrolling interest
226

 

 
458

 

Less: Accretion of dividends on redeemable convertible preferred stock

 
(3,628
)
 

 
(9,828
)
Net income (loss) attributable to On Deck Capital, Inc. common stockholders
$
3,733

 
$
(3,274
)
 
$
3,370

 
$
(24,245
)
Denominator:
 
 
 
 
 
 
 
Basic weighted-average common shares outstanding
69,678,742

 
6,424,586

 
69,472,636

 
5,470,998

Weighted average effect of dilutive securities:
 
 
 
 
 
 
 
Stock options
5,151,449

 

 
5,607,795

 

RSUs and restricted stock
16,531

 

 
52,229

 

Warrants to purchase common stock
279,018

 

 
281,688

 

Diluted weighted-average common shares outstanding
75,125,740

 
6,424,586

 
75,414,348

 
5,470,998

Net income (loss) attributable to On Deck Capital, Inc. common stockholders per common share:
 
 
 
 
 
 
 
Basic
$
0.05

 
$
(0.51
)
 
$
0.05

 
$
(4.43
)
Diluted
$
0.05

 
$
(0.51
)
 
$
0.04

 
$
(4.43
)


Diluted loss per common share is the same as basic loss per common share for all loss periods presented because the effects of potentially dilutive items were anti-dilutive given our net losses in those periods. The following common share equivalent securities have been excluded from the calculation of weighted-average common shares outstanding because the effect is anti-dilutive for the periods presented:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Anti-Dilutive Common Share Equivalents
 
 
 
 
 
 
 
Redeemable convertible preferred stock:
 
 
 
 
 
 
 
Series A

 
4,438,662

 

 
4,438,662

Series B

 
11,263,702

 

 
11,263,702

Series C

 
9,735,538

 

 
9,735,538

Series C-1

 
2,311,440

 

 
2,311,440

Series D

 
14,467,756

 

 
14,467,756

Series E

 
5,234,546

 

 
5,234,546

Warrants to purchase redeemable convertible preferred stock

 
305,000

 

 
305,000

Warrants to purchase common stock
22,000

 
3,307,526

 
309,792

 
3,307,526

RSUs and restricted stock
1,120,030

 

 
1,163,580

 

Employee stock purchase program
18,176

 

 
18,176

 

Stock options
5,344,263

 
9,970,802

 
10,928,551

 
9,970,802

Total anti-dilutive common share equivalents
6,504,469

 
61,034,972

 
12,420,099

 
61,034,972



The weighted-average exercise price for warrants to purchase 2,516,288 shares of common stock was $9.51 as of September 30, 2015 and December 31, 2014. For the three and nine months ended September 30, 2015, a warrant to purchase 2,206,496 shares of common stock was excluded from diluted weighted-average shares outstanding and anti-dilutive common share equivalents as performance conditions had not been met.