XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities    
Net loss $ (5,343)us-gaap_NetIncomeLoss $ (13,717)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Provision for loan losses 23,101us-gaap_ProvisionForLoanAndLeaseLosses 16,579us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation and amortization 1,378us-gaap_DepreciationDepletionAndAmortization 878us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issuance costs 688us-gaap_AmortizationOfFinancingCosts 667us-gaap_AmortizationOfFinancingCosts
Stock-based compensation 2,042us-gaap_ShareBasedCompensation 233us-gaap_ShareBasedCompensation
Warrant liability fair value adjustment 0us-gaap_FairValueAdjustmentOfWarrants 6,632us-gaap_FairValueAdjustmentOfWarrants
Amortization of net deferred origination costs 9,275us-gaap_AmortizationOfDeferredLoanOriginationFeesNet 5,572us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Provision for unfunded loan commitment 438ondk_ProvisionforUnfundedLoanCommitment 32ondk_ProvisionforUnfundedLoanCommitment
Common stock warrant issuance 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 64us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Changes in operating assets and liabilities:    
Other assets (4,483)us-gaap_IncreaseDecreaseInOtherOperatingAssets (565)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 2,172us-gaap_IncreaseDecreaseInAccountsPayable (336)us-gaap_IncreaseDecreaseInAccountsPayable
Interest payable (38)us-gaap_IncreaseDecreaseInInterestPayableNet (163)us-gaap_IncreaseDecreaseInInterestPayableNet
Accrued expenses and other liabilities 117us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 183us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Originations of loans held for sale (93,926)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (31,011)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Sales of loans held for sale 92,059us-gaap_ProceedsFromSaleOfLoansHeldForSale 29,351us-gaap_ProceedsFromSaleOfLoansHeldForSale
Repayments of term loans held for sale 693us-gaap_ProceedsFromCollectionOfLoansHeldForSale 338us-gaap_ProceedsFromCollectionOfLoansHeldForSale
Net cash provided by operating activities 28,173us-gaap_NetCashProvidedByUsedInOperatingActivities 14,737us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities    
Change in restricted cash 3,396us-gaap_IncreaseDecreaseInRestrictedCash (2,025)us-gaap_IncreaseDecreaseInRestrictedCash
Purchases of property, equipment and software (1,606)us-gaap_PaymentsToAcquireProductiveAssets (1,509)us-gaap_PaymentsToAcquireProductiveAssets
Capitalized internal-use software (1,069)us-gaap_PaymentsToDevelopSoftware (519)us-gaap_PaymentsToDevelopSoftware
Originations of term loans and lines of credit, excluding rollovers into new originations (262,563)us-gaap_PaymentsToAcquireLoansAndLeasesHeldForInvestment (167,627)us-gaap_PaymentsToAcquireLoansAndLeasesHeldForInvestment
Capitalized net deferred origination costs (9,246)ondk_PaymentsforCapitalizationofDeferredLoanOriginationFees (8,465)ondk_PaymentsforCapitalizationofDeferredLoanOriginationFees
Principal repayments of term loans and lines of credit 194,108us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment 95,175us-gaap_ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
Net cash used in investing activities (76,980)us-gaap_NetCashProvidedByUsedInInvestingActivities (84,970)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities    
Proceeds from exercise of stock options 150us-gaap_ProceedsFromStockOptionsExercised 179us-gaap_ProceedsFromStockOptionsExercised
Payments of initial public offering costs (1,845)us-gaap_PaymentsOfStockIssuanceCosts 0us-gaap_PaymentsOfStockIssuanceCosts
Redemption of common stock (184)ondk_PaymentsforRepurchaseofCommonStockandWarrants 0ondk_PaymentsforRepurchaseofCommonStockandWarrants
Proceeds from the issuance of redeemable convertible preferred stock 0us-gaap_ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock 77,000us-gaap_ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
Proceeds from the issuance of funding debt 36,865us-gaap_ProceedsFromIssuanceOfDebt 79,298us-gaap_ProceedsFromIssuanceOfDebt
Payments of debt issuance costs (7)us-gaap_PaymentsOfDebtIssuanceCosts (4)us-gaap_PaymentsOfDebtIssuanceCosts
Net cash (used in) provided by financing activities (3,424)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 87,671us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase (decrease) in cash and cash equivalents (52,231)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 17,438us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 220,433us-gaap_CashAndCashEquivalentsAtCarryingValue 4,670us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 168,202us-gaap_CashAndCashEquivalentsAtCarryingValue 22,108us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of other cash flow information    
Cash paid for interest 4,234us-gaap_InterestPaid 4,067us-gaap_InterestPaid
Supplemental disclosures of non-cash investing and financing activities    
Stock-based compensation included in capitalized internal-use software 160ondk_SharebasedCompensationinCapitalizedInternalUseSoftware 20ondk_SharebasedCompensationinCapitalizedInternalUseSoftware
Unpaid principal balance of term loans rolled into new originations 59,488ondk_LoansandLeasesHeldforInvestmentUnpaidPrincipalBalanceofLoansRolledtoNewOriginations 28,712ondk_LoansandLeasesHeldforInvestmentUnpaidPrincipalBalanceofLoansRolledtoNewOriginations
Accretion of dividends on redeemable convertible preferred stock 0us-gaap_TemporaryEquityDividendsAdjustment 2,605us-gaap_TemporaryEquityDividendsAdjustment
Funding Debt [Member]    
Cash flows from financing activities    
Repayment of debt (26,403)us-gaap_RepaymentsOfDebt
/ us-gaap_DebtInstrumentAxis
= ondk_FundingDebtMember
(56,802)us-gaap_RepaymentsOfDebt
/ us-gaap_DebtInstrumentAxis
= ondk_FundingDebtMember
Corporate Debt [Member]    
Cash flows from financing activities    
Repayment of debt $ (12,000)us-gaap_RepaymentsOfDebt
/ us-gaap_DebtInstrumentAxis
= ondk_CorporateDebtMember
$ (12,000)us-gaap_RepaymentsOfDebt
/ us-gaap_DebtInstrumentAxis
= ondk_CorporateDebtMember