XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Changes in Convertible Preferred Stock and Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Series X Non-Voting Convertible Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Series X Non-Voting Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Series X Non-Voting Convertible Preferred Stock [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Beginning balance, shares at Dec. 31, 2022     4,541,167          
Beginning balance at Dec. 31, 2022 $ 18,623   $ 91   $ 291,365   $ (48) $ (272,785)
Stock-based compensation expense 391       391      
Unrealized gain on investments 38           38  
Net loss (4,779)             (4,779)
Ending balance, shares at Mar. 31, 2023     4,541,167          
Ending balance at Mar. 31, 2023 14,273   $ 91   291,756   (10) (277,564)
Beginning balance, shares at Dec. 31, 2022     4,541,167          
Beginning balance at Dec. 31, 2022 $ 18,623   $ 91   291,365   (48) (272,785)
Exercises of stock options, shares 0              
Unrealized gain on investments $ 48              
Net loss (8,393)              
Ending balance, shares at Sep. 30, 2023     4,541,167          
Ending balance at Sep. 30, 2023 11,198   $ 91   292,285     (281,178)
Beginning balance, shares at Mar. 31, 2023     4,541,167          
Beginning balance at Mar. 31, 2023 14,273   $ 91   291,756   (10) (277,564)
Stock-based compensation expense 300       300      
Unrealized gain on investments 8           8  
Net loss (1,787)             (1,787)
Ending balance, shares at Jun. 30, 2023     4,541,167          
Ending balance at Jun. 30, 2023 12,794   $ 91   292,056   (2) (279,351)
Stock-based compensation expense 229       229      
Unrealized gain on investments 2           2  
Net loss (1,827)             (1,827)
Ending balance, shares at Sep. 30, 2023     4,541,167          
Ending balance at Sep. 30, 2023 $ 11,198   $ 91   292,285     (281,178)
Beginning balance, shares at Dec. 31, 2023 4,885,512   4,885,512          
Beginning balance at Dec. 31, 2023 $ 98,297 $ 91,410 $ 91   295,376   (63) (288,517)
Beginning balance, shares at Dec. 31, 2023   24,610            
Issuance of common stock in connection with conversion of Series X non-voting convertible preferred stock, value   $ (44,826)            
Issuance of common stock in connection with conversion of Series X non-voting convertible preferred stock, shares   (11,957)            
Issuance of common stock       $ 12   $ 44,814    
Issuance of common stock, shares       11,957,000        
Stock-based compensation expense 150       150      
Net loss (7,113)             (7,113)
Ending balance, shares at Mar. 31, 2024     16,842,512          
Ending balance at Mar. 31, 2024 $ 91,334 $ 46,584 $ 103   340,340   (63) (295,630)
Ending balance, shares at Mar. 31, 2024   12,653            
Beginning balance, shares at Dec. 31, 2023 4,885,512   4,885,512          
Beginning balance at Dec. 31, 2023 $ 98,297 $ 91,410 $ 91   295,376   (63) (288,517)
Beginning balance, shares at Dec. 31, 2023   24,610            
Exercises of stock options, shares 128,924              
Unrealized gain on investments $ 37              
Net loss $ (21,902)              
Ending balance, shares at Sep. 30, 2024 21,665,941   21,665,941          
Ending balance at Sep. 30, 2024 $ 95,232 $ 45,005 $ 108   360,564   (26) (310,419)
Ending balance, shares at Sep. 30, 2024   12,232            
Beginning balance, shares at Mar. 31, 2024     16,842,512          
Beginning balance at Mar. 31, 2024 91,334 $ 46,584 $ 103   340,340   (63) (295,630)
Beginning balance, shares at Mar. 31, 2024   12,653            
Issuance of common stock in connection with conversion of Series X non-voting convertible preferred stock, value   $ (1,579)            
Issuance of common stock in connection with conversion of Series X non-voting convertible preferred stock, shares   (421)            
Issuance of common stock 10,937 $ (1) $ 4   10,933 $ 1,578    
Issuance of common stock, shares     4,273,505 421,000        
Issuance of warrants 7,225       7,225      
Stock-based compensation expense 326       326      
Exercises of stock options 101       101      
Exercises of stock options, shares     88,068          
Unrealized gain on investments 41           41  
Net loss (8,942)             (8,942)
Ending balance, shares at Jun. 30, 2024     21,625,085          
Ending balance at Jun. 30, 2024 101,021 $ 45,005 $ 107   360,503   (22) (304,572)
Ending balance, shares at Jun. 30, 2024   12,232            
Stock-based compensation expense 508       508      
Issuance cost (488)       (488)      
Exercises of stock options 42   $ 1   41      
Exercises of stock options, shares     40,856          
Unrealized gain on investments (4)           (4)  
Net loss $ (5,847)             (5,847)
Ending balance, shares at Sep. 30, 2024 21,665,941   21,665,941          
Ending balance at Sep. 30, 2024 $ 95,232 $ 45,005 $ 108   $ 360,564   $ (26) $ (310,419)
Ending balance, shares at Sep. 30, 2024   12,232