XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
9 Months Ended 12 Months Ended 70 Months Ended 79 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Sep. 30, 2013
Cash Flows from Operating Activities:            
Net Loss $ (4,885,196) $ (844,339) $ (1,081,699) $ (898,473) $ (2,175,151) $ (7,060,347)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:            
Common stock issued for services 1,531,500 210,000 210,000 90,800 306,800 1,838,300
Common stock issuable for services   88,000 88,000 74,000 162,000 162,000
Common stock issued for mining rights        2,500 2,500 2,500
Stock compensation cost   15,940 47,822 13,283 61,105 61,105
Amortization of debt discount 460,000       19,723 19,723 479,723
Depreciation expense 1,575            1,575
Liquidated damages 121,500            121,500
Loss on future sales 1,551,500            1,551,500
Impairment of mining equipments     106,000 2,500 108,500 108,500
In-kind contribution of interest 1,652   393   393 2,045
In-kind contribution of services     57,000    57,000 57,000
Changes in operating assets and liabilities:            
Increase in prepaid expense (219,500)         (219,500)
Increase in accounts payable and accrued expenses 444,038 261,833 267,670 104,791 411,572 855,610
Net Cash Used in Operating Activities (992,931) (268,566) (304,814) (590,876) (1,045,558) (2,038,489)
Cash Flows from Investing Activities:            
Purchase of Plant and equipment (21,000)             (21,000)
Net Cash Used in Investing Activities (21,000)            (21,000)
Cash Flows from Financing Activities:            
Proceeds of borrowings from convertible debts-non-related parties 1,650,000            1,600,000
Proceeds of borrowings from non-related party   30,000 30,000 75,000 215,871 215,871
Proceeds of borrowings from related parties 400 15,150 50,170   50,170 50,570
Proceeds from sale of common stock and warrants, net   224,000 224,000 585,000 854,764 854,764
Repayment of borrowings to a related party (46,783)     (75,000) (75,000) (121,783)
Net Cash Provided by Financing Activities 1,603,617 269,150 304,170 585,000 1,045,805 2,599,422
Increase in Cash 595,686 584 (644) (5,876) 247 993,188
Cash - Beginning of Period 247 891 891 6,767      
Cash - End of Period 595,933 1,475 247 891 247 595,933
Supplemental Disclosures of Cash Flow Information:            
Interest paid                
Income taxes paid                
Supplemental Schedule of Non-Cash Investing and Financing activities:            
Deferred offering costs charged to additional paid-in capital           25,000 25,000
Deferred offering costs recorded in accounts payable           7,500 7,500
Common stock issued for mining lease       2,500 5,000 5,000
Debt forgiveness       97,785 97,785 97,785
Consulting fees forgiveness       12,000 12,000 12,000
Common stock issued for mining equipments   106,000 106,000   106,000 106,000
Common stock issued for shares issuable     74,000   74,000 74,000
Common stock issued for repayment of accrued consulting fees to a related party 300,000            300,000
Discount on convertible debt 345,000            367,223
Note payable proceeds allocated to settlement liablity 1,350,000            1,300,000
Common stock retired as contributed capital $ 300,000            $ 3,000