XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
6 Months Ended 12 Months Ended 70 Months Ended 76 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Jun. 30, 2013
Cash Flows from Operating Activities:            
Net Loss $ (3,726,303) $ (506,029) $ (1,081,699) $ (898,473) $ (2,175,151) $ (5,901,454)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:            
Common stock issued for services 1,500,000    210,000 90,800 306,800 1,806,800
Common stock issuable for services    78,000 88,000 74,000 162,000 162,000
Common stock issued for mining rights          2,500 2,500 2,500
Stock compensation cost    15,940 47,822 13,283 61,105 61,105
Amortization of debt discount 347,500       19,723 19,723 367,223
Depreciation expense 525             525
Liquidated damages 81,000             81,000
Loss on future sales 1,290,000             1,290,000
Impairment of mining equipments       106,000 2,500 108,500 108,500
In-kind contribution of interest 1,578    393   393 1,971
In-kind contribution of services       57,000    57,000 57,000
Changes in operating assets and liabilities:            
Increase in prepaid expense (211,734)         (211,734)
Increase in accounts payable and accrued expenses 177,758 178,615 267,670 104,791 411,572 589,330
Net Cash Used in Operating Activities (539,676) (233,474) (304,814) (590,876) (1,045,558) (1,585,234)
Cash Flows from Investing Activities:            
Purchase of Plant and equipment (21,000)             (21,000)
Cash Flows from Investing Activities: (21,000)             (21,000)
Cash Flows from Financing Activities:            
Proceeds of borrowings from convertible debts-non-related parties 1,600,000             1,600,000
Proceeds of borrowings from non-related party    30,150 30,000 75,000 215,871 215,871
Proceeds of borrowings from related parties 400   50,170   50,170 50,570
Proceeds from sale of common stock and warrants, net    204,000 224,000 585,000 854,764 854,764
Repayment of borrowings (46,783)      (75,000) (75,000) (121,783)
Net Cash Provided by Financing Activities 1,553,617 234,150 304,170 585,000 1,045,805 2,599,422
Increase (Decrease) in Cash 992,941 676 (644) (5,876) 247 993,188
Cash - Beginning of Period 247 891 891 6,767      
Cash - End of Period 993,188 1,567 247 891 247 993,188
Supplemental Disclosures of Cash Flow Information:            
Interest paid                  
Income taxes paid                  
Supplemental Schedule of Non-Cash Investing and Financing activities:            
Deferred offering costs charged to additional paid-in capital             25,000 25,000
Deferred offering costs recorded in accounts payable             7,500 7,500
Common stock issued for mining lease    2,500   2,500 5,000 5,000
Debt forgiveness    97,785   97,785 97,785 97,785
Consulting fees forgiveness    12,000   12,000 12,000 12,000
Common stock issued for mining equipments    166,000 106,000   106,000 106,000
Common stock issued for shares issuable    74,000 74,000   74,000 74,000
Common stock issued for repayment of accrued consulting fees to a related party 300,000             300,000
Discount on convertible debt 345,000             367,223
Note payable proceeds allocated to settlement liablity 1,300,000             1,300,000
Common stock retired as contributed capital                $ 3,000