XML 28 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Statements Of Cash Flows (Unaudited) (USD $)
6 Months Ended 76 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Cash Flows from Operating Activities:      
Net Loss $ (3,726,303) $ (506,029) $ (5,901,454)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:      
Common stock issued for services 1,500,000    1,806,800
Common stock issuable for services    78,000 162,000
Common stock issued for mining rights       2,500
Stock compensation cost    15,940 61,105
Amortization of debt discount 347,500    367,223
Depreciation expense 525   525
Liquidated damages 81,000   81,000
Loss on future sales 1,290,000   1,290,000
Impairment of mining equipment       108,500
In-kind contribution of interest 1,578    1,971
In-kind contribution of services      57,000
Changes in operating assets and liabilities:      
Increase in prepaid expense (211,734)   (211,734)
Increase in accounts payable and accrued expenses 177,758 178,615 589,330
Net Cash Used in Operating Activities (539,676) (233,474) (1,585,234)
Cash Flows from Investing Activities:      
Purchase of Plant and equipment (21,000)    (21,000)
Cash Flows from Investing Activities: (21,000)    (21,000)
Cash Flows from Financing Activities:      
Proceeds of borrowings from convertible debts-non-related parties 1,600,000    1,600,000
Proceeds of borrowings from non-related party    30,150 215,871
Proceeds of borrowings from related parties 400   50,570
Proceeds from sale of common stock and warrants, net    204,000 854,764
Repayment of borrowings to a related party (46,783)    (121,783)
Net Cash Provided by Financing Activities 1,553,617 234,150 2,599,422
Increase in Cash 992,941 676 993,188
Cash - Beginning of Period 247 891   
Cash - End of Period 993,188 1,567 993,188
Supplemental Disclosures of Cash Flow Information:      
Interest paid         
Income taxes paid         
Supplemental Schedule of Non-Cash Investing and Financing activities:      
Deferred offering costs charged to additional paid-in capital       25,000
Deferred offering costs recorded in accounts payable       7,500
Common stock issued for mining lease    2,500 5,000
Debt forgiveness    97,785 97,785
Consulting fees forgiveness    12,000 12,000
Common stock issued for mining equipments    166,000 106,000
Common stock issued for shares issuable    74,000 74,000
Common stock issued for repayment of accrued consulting fees to a related party 300,000    300,000
Discount on convertible debt 345,000    367,223
Note payable proceeds allocated to settlement liablity 1,300,000    1,300,000
Common stock retired as contributed capital       $ 3,000