XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 12 Months Ended 70 Months Ended 73 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Mar. 31, 2013
Cash Flows from Operating Activities:            
Net Loss $ (256,649) $ (269,618) $ (1,081,699) $ (898,473) $ (2,175,151) $ (2,431,800)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:            
Common stock issued for services       210,000 90,800 306,800 306,800
Common stock issuable for services    39,000 88,000 74,000 162,000 162,000
Common stock issued for mining rights          2,500 2,500 2,500
Stock compensation cost    7,970 47,822 13,283 61,105 61,105
Amortization of debt discount 133,750       19,723 19,723 153,473
Impairment of mining equipments       106,000 2,500 108,500 108,500
In-kind contribution of interest 986    393    393 1,379
In-kind contribution of services       57,000    57,000 57,000
Increase in accounts payable and accrued expenses 31,773 36,348 267,670 104,791 411,572 443,345
Net Cash Used in Operating Activities (90,140) (186,300) (304,814) (590,876) (1,045,558) (1,135,698)
Cash Flows from Investing Activities:                  
Cash Flows from Financing Activities:            
Proceeds of borrowings from convertible debts-non-related parties 245,000          245,000
Proceeds of borrowings from non-related party    30,150 30,000 75,000 215,871 215,871
Proceeds of borrowings from related parties      50,170    50,170 50,170
Proceeds from sale of common stock and warrants, net    190,000 224,000 585,000 854,764 854,764
Repayment of borrowings          (75,000) (75,000) (75,000)
Net Cash Provided by Financing Activities 245,000 220,150 304,170 585,000 1,045,805 1,290,805
Increase (Decrease) in Cash 154,860 33,850 (644) (5,876) 247 155,107
Cash - Beginning of Period 247 891 891 6,767      
Cash - End of Period 155,107 34,741 247 891 247 155,107
Supplemental Disclosures of Cash Flow Information:            
Interest paid                  
Income taxes paid                  
Supplemental Schedule of Non-Cash Investing and Financing activities:            
Deferred offering costs charged to additional paid-in capital             25,000 25,000
Deferred offering costs recorded in accounts payable             7,500 7,500
Common stock issued for mining lease    2,500    2,500 5,000 5,000
Debt forgiveness    97,785    97,785 97,785 97,785
Consulting fees forgiveness    12,000    12,000 12,000 12,000
Common stock issued for mining equipments    266,000 106,000    106,000 106,000
Common stock issued for shares issuable    74,000 74,000    74,000 74,000
Discount on convertible debt $ 245,000          $ 245,000