XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 70 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2012
Cash Flows from Operating Activities:      
Net Loss $ (1,081,699) $ (898,473) $ (2,175,151)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:      
Common stock issued for services 210,000 90,800 306,800
Common stock issuable for services 88,000 74,000 162,000
Common stock issued for mining rights    2,500 2,500
Stock compensation cost 47,822 13,283 61,105
Amortization of debt discount    19,723 19,723
Impairment of mining equipments 106,000 2,500 108,500
In-kind contribution of interest 393    393
In-kind contribution of services 57,000    57,000
Increase in accounts payable and accrued expenses 267,670 104,791 411,572
Net Cash Used in Operating Activities (304,814) (590,876) (1,045,558)
Cash Flows from Investing Activities:         
Cash Flows from Financing Activities:      
Proceeds of borrowings from non-related party 30,000 75,000 215,871
Proceeds of borrowings from related parties 50,170    50,170
Proceeds from sale of common stock and warrants, net 224,000 585,000 854,764
Repayment of borrowings    (75,000) (75,000)
Net Cash Provided by Financing Activities 304,170 585,000 1,045,805
Increase (Decrease) in Cash (644) (5,876) 247
Cash - Beginning of Period 891 6,767   
Cash - End of Period 247 891 247
Supplemental Disclosures of Cash Flow Information:      
Interest paid         
Income taxes paid         
Supplemental Schedule of Non-Cash Investing and Financing activities:      
Deferred offering costs charged to additional paid-in capital       25,000
Deferred offering costs recorded in accounts payable       7,500
Common stock issued for mining lease    2,500 5,000
Debt forgiveness    97,785 97,785
Consulting fees forgiveness   12,000 12,000
Common stock issued for mining equipments 106,000    106,000
Common stock issued for shares issuable $ 74,000    $ 74,000