XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 67 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Cash Flows from Operating Activities:      
Net Loss $ (844,339) $ (620,562) $ (1,937,791)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:      
Common Stock Issued for Services 210,000 82,000 306,800
Common Stock Issuable for Services 88,000 35,000 162,000
Common Stock Issued for Mining Rights    2,500 2,500
Stock Compensation Cost 15,940   29,223
Amortization of Debt Discount    19,723 19,723
Impairment of Mining Leases      2,500
Increase in Prepaid Expense    (37,111)   
Decrease in Mining Leases    2,500   
Increase(Decrease) in Accrued Expenses 261,833 (13,611) 405,734
Net Cash Used in Operating Activities (268,566) (529,561) (1,009,311)
Cash Flows from Investing Activities:         
Cash Flows from Financing Activities:      
Proceeds of Borrowings from non-related party 30,000 75,000 215,871
Proceeds of Borrowings from related parties 15,150    15,150
Proceeds from Sale of Common Stock and Warrants 224,000 585,000 879,800
Repayment of Borrowings    (75,000) (75,000)
Payments of Deferred Offering Costs       (25,000)
Expenses of Offering       (35)
Repayment of Due to Shareholder         
Net Cash Provided by Financing Activities 269,150 585,000 1,010,786
Increase in Cash 584 55,439 1,475
Cash - Beginning of Period 891 6,767   
Cash - End of Period 1,475 62,206 1,475
Supplemental Disclosures of Cash Flow Information:      
Interest Paid         
Income Taxes Paid         
Supplemental Schedule of Non-Cash Investing and Financing activities:      
Deferred Offering Costs Charged to Additional Paid-In Capital       25,000
Deferred Offering Costs Recorded in Accounts Payable       7,500
Common Stock Issued for Mining Lease       5,000
Debt forgiveness    97,785 97,785
Consulting fees forgiveness    12,000 12,000
Common Stock Issued for Mining Equipments $ 106,000    $ 106,000