XML 18 R6.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended56 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Cash Flows from Operating Activities:   
Net Loss$ (620,562)$ (32,266)$ (815,541)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:   
Common Stock Issued for Services82,000 88,000
Common Stock Issuable for Services35,000 35,000
Mining lease2,500 5,000
Amortization of Debt Discount19,723 19,723
Changes in Assets and Liabilities:   
Increase in Prepaid Expense(37,111) (37,111)
Decrease in Mining Leases2,500  
(Decrease)Increase in Accrued Expenses(13,611)18,10025,500
Net Cash Used in Operating Activities(529,561)(14,166)(679,429)
Cash Flows from Financing Activities:   
Proceeds of Borrowings75,00014,741185,871
Proceeds from Sale of Common Stock and Warrant585,000 655,800
Repayment of Borrowings(75,000) (75,000)
Payments of Deferred Offering Costs  (25,000)
Expenses of Offering  (36)
Net Cash Provided by Financing Activities585,00014,741741,635
Increase in Cash55,43957562,206
Cash - Beginning of Period6,767604 
Cash - End of Period62,2061,17962,206
Supplemental Disclosures of Cash Flow Information:   
Interest Paid   
Income Taxes Paid   
Supplemental Schedule of Non-Cash Investing and Financing activities:   
Deferred Offering Costs Recorded in Accounts Payable  7,500
Debt forgiveness97,785 97,785
Consulting fees forgiveness$ 12,000 $ 12,000