XML 15 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net income (loss) $ (898,191) $ (37,291)
Adjustments to reconcile net loss to net cash used in operating activities    
Loss on investment 331,787 212
Loss on stock based liability 495,438
Loss related items (50,581)
Depreciation and amortization expense 51,212 85,487
Loss on change in fair market value of derivative liability 2,427
Changes in operating assets and liabilities    
Accounts receivable (33,436) (47,460)
Related party receivable (39,964)
Interest payable, related party 3,628 3,638
Accounts payable and accrued liabilities 14,471 (66)
Accounts payable, related party (25,000) (15,000)
Net cash used in operating activities (110,672) (48,017)
Net cash used in investing activities    
Purchase of investments (575)
Purchase of equipment (5,996)
Net cash provided by acquisition (9,370)
Net cash used in investing activities (15,941)
Cash flows from financing activities    
Proceeds from bank overdraft 3,056
Proceeds from related party payables (307)
Payments to related party (1,947) (17,657)
Proceeds from sale of common stock 153,500
Proceeds from related parties 138,354
Net cash provided by financing activities 136,407 138,592
Net change in cash 25,735 74,634
Effect of exchange rate on cash 4,744 (20,517)
Cash at beginning of period 12,908 8,609
Cash at end of period 43,387 62,726
Supplemental cash flow information    
Cash paid for interest
Cash paid for income taxes
Non-cash investing and financing activities    
Other long term liability entered into for acquisition of AJD Data Services 841,702
Common shares issued for acquisition of AJD Data Services 120,243
Common shares issued in exchange for preferred shares 25,000
Preferred dividend declared 1,488
Common shares issued for asset purchase 275,000
Payable entered into for asset purchase $ 420,017