XML 48 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2014
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

5. Goodwill and Intangible Assets

                The changes in the carry amounts of goodwill for the six months ended June 30, 2014 are due to the addition of goodwill resulting from the acquisition of Ionia (See Note 4 to the Condensed Consolidated Financial Statements).

Changes in goodwill for the six months ended June 30, 2014, are as follows (in thousands):

 

Balance, December 31, 2013

   $  18,712   

Goodwill related to the acquisition of Ionia

     6,295   
  

 

 

 

Balance, June 30, 2014

   $ 25,007   
  

 

 

 

 

Intangible assets consist of the following (in thousands):

 

            December 31, 2013      June 30, 2014  
     Estimated
Useful Life
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net Carrying
Amount
 

Trade names

     1-5 years       $ 666       $ 666       $ —        $ 676       $ 670       $ 6   

Customer base

     5-7 years         3,789         1,901         1,888         5,129         2,199         2,930   

Customer backlog

     4 months         —            —          —          120         120         —    

Domain names

     5 years         894         341         553         908         425         483   

Software

     4 years         299         299         —          299         299         —    

Technology

     3-6 years         13,963         1,835         12,128         14,363         2,856         11,507   

Technology and know-how

     3 years         3,176         2,597         579         3,176         3,125         51   

Documented know-how

     4 years         —          —          —          280         22         258   

Non-compete agreements

     5 years         162         34         128         162         53         109   

Internally developed software

     3 years         2,485         875         1,610         3,390         1,258         2,132   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 25,434       $ 8,548       $ 16,886       $ 28,503       $ 11,027       $ 17,476   
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As a result of the acquisition of Ionia, the Company capitalized $120,000 of customer backlog, $280,000 of documented know-how, $10,000 of trade names, and $1.3 million of customer relationships as intangible assets. The Company is amortizing the intangible assets based upon the pattern in which their economic benefit will be realized, or if this pattern cannot be reliably determined, using the straight-line method over their estimated useful lives. The intangible assets have estimated useful lives which range from four months to seven years.

On November 6, 2013, the Company purchased a software asset for $11.5 million. This software asset is recorded as an intangible asset and classified as technology and will be amortized using the straight-line method over an estimated useful life of five years, beginning in February 2014 when the product was made available to customers. In May 2014, the Company paid the remaining $0.5 million for the statement of work in accordance with the agreement. The Company capitalized $0.4 million as completed technology and $0.1 million was expensed as consulting work.

The Company capitalized $317,000 and $413,000 during the three months ended June 30, 2013 and 2014, respectively, and $556,000 and $905,000 during the six months ended June 30, 2013 and 2014, respectively, of costs related to internally developed computer software to be sold as a service incurred during the application development stage and is amortizing these costs over the expected lives of the related services.

The Company is amortizing its intangible assets over the estimated lives noted above. Amortization expense for intangible assets was $633,000 and $1.5 million for the three months ended June 30, 2013 and 2014, respectively, and $1.2 million and $2.5 million for the six months ended June 30, 2013 and 2014, respectively. Amortization relating to software, technology and know-how, documented know-how, and internally developed software is recorded within cost of revenues and the amortization of trade name and trademark, customer base, customer backlog, domain names, and non-compete agreements is recorded within operating expenses. Future estimated amortization expense for intangible assets is as follows at June 30, 2014 (in thousands):

 

Amortization Expense (Years Ending December 31)

   Amount  

2014 (Six months ending December 31)

     2,346   

2015

     4,485   

2016

     3,939   

2017

     3,339   

2018

     2,863   

Thereafter

     504   
  

 

 

 

Total

   $ 17,476