XML 14 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
OPERATING ACTIVITIES:    
Net loss $ 20,249 $ (125,544)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of note discount 108,161
Amortization of intangible asset 30
Common stock issued for services 906
Bad debt expense 3,150
Gain on settlement of accounts payable (38,277)
Change in assets and liabilities    
Increase in accounts receivable (221) (165,196)
Decrease in inventory 60
Decrease (increase) in prepaid expenses and other current assets 639 (848)
Increase in accounts payable and accrued expenses 1,295 85,585
Total adjustments (32,478) 27,762
Net cash used in operating activities (12,229) (97,782)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes and loans payable 33,500 123,500
Payments on notes and loans payable (23,500)
Net cash provided by financing activities 10,000 123,500
NET (DECREASE) INCREASE IN CASH (2,229) 25,718
CASH - BEGINNING OF PERIOD 20,542 2,055
CASH - END OF PERIOD 18,313 27,773
NON-CASH OPERATING AND INVESTING ACTIVITIES:    
Beneficial conversion feature 13,500
Conversion of notes payable and accrued interest to common stock $ 25,003 $ 13,500