XML 14 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
OPERATING ACTIVITIES:    
Net loss $ (286,363) $ (219,266)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 1,875 7,787
Amortization of note discount 201,902 115,898
Gain on forgiveness of accounts payable   (20,573)
Change in assets and liabilities    
Increase in accounts receivable (8,592) (1,980)
Decrease in inventory 1,952 (9,700)
(Increase) decrease in prepaid expenses and other current assets (331) 38,859
Increase (decrease) in accounts payable and accrued expenses 53,641 (17,562)
Total adjustments 250,447 112,729
Net cash used in operating activities (35,916) (106,537)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Increase in due from affilliate (250)
Net cash used in investing activities (250)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes and loans payable 128,500 110,710
Payments on notes and loans payable (71,000)
Net cash provided by financing activities 57,500 110,710
NET INCREASE IN CASH 21,584 3,923
CASH - BEGINNING OF PERIOD 2,055 4,871
CASH - END OF PERIOD 23,639 8,794
NONCASH OPERATING AND INVESTING ACTIVITIES:    
Beneficial conversion feature 294,722 103,698
Conversion of notes payable and accrued interest to common stock 451 3,301
Conversion of liability to common stock $ 4,315