XML 14 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
OPERATING ACTIVITIES:    
Net loss $ (125,544) $ (170,014)
Adjustments to reconcile net loss to net cash used in operating activities:    
Common stock issued for services 7,787
Amortization of note discount 108,161 150,733
Gain on forgiveness of accounts payable (20,573)
Change in assets and liabilities    
Increase in accounts receivable (165,196) (250)
Decrease in inventory 60 (11,650)
(Increase) decrease in prepaid expenses and other current assets (848) 34,718
Increase (decrease) in accounts payable and accrued expenses 85,585 (17,385)
Total adjustments 27,762 143,380
Net cash used in operating activities (97,782) (26,634)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes and loans payable 123,500 26,000
Net cash provided by financing activities 123,500 26,000
NET INCREASE (DECREASE) IN CASH 25,718 (634)
CASH - BEGINNING OF PERIOD 2,055 4,871
CASH - END OF PERIOD 27,773 4,237
NON-CASH TRANSACTION:    
Beneficial conversion feature 294,722 86,303
Conversion of notes payable and accrued interest to common stock 451 2,622
Conversion of liability to common stock $ 4,315