XML 15 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES:    
Net loss $ (266,064) $ (669,409)
Adjustments to reconcile net loss to net cash used in operating activities:    
Inventory write down 14,402
Common stock issued for services $ 32,775 372,725
Amortization of note discount $ 43,076 $ 100,098
Gain on forgiveness of accounts payable
(Gain) loss on conversion of debt $ 14,562
Beneficial conversion feature of notes payable $ 109,541
Change in assets and liabilities    
Increase in accounts receivable (4,572)
(Increase) decrease in inventory (8,370) $ 10,477
Decrease in prepaid expenses and other current assets 37,577
Increase (decrease) in accounts payable and accrued expenses (59,739) $ 21,793
Total adjustments 150,288 534,057
Net cash used in operating activities (115,776) $ (135,352)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Increase in due from affilliate (250)
Net cash used in investing activities (250)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes and loans payable 113,210 $ 139,512
Net cash provided by financing activities 113,210 139,512
NET INCREASE IN CASH (2,816) 4,160
CASH - BEGINNING OF PERIOD 4,871 711
CASH - END OF PERIOD 2,055 $ 4,871
Beneficial conversion feature 109,541
Conversion of notes payable and accrued interest to common stock $ 4,100 $ 54,788
Cancellation for 600,000 shares of common stock to settle liabilities 21,000
Conversion of liability to common stock $ 4,315