XML 26 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Unaudited Condensed Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
OPERATING ACTIVITIES:    
Net loss $ (170,014) $ (148,941)
Adjustments to reconcile net loss to net cash used in operating activities:    
Inventory write down   7,942
Common stock issued for services $ 7,787 $ 41,113
Amortization of note discount 150,733  
Gain on forgiveness of accounts payable $ (20,573)  
Beneficial conversion feature of notes payable   $ 25,602
Change in assets and liabilities    
Advance to affiliate $ (250)  
(Increase) decrease in inventory (11,650) $ 1,777
Decrease in prepaid expenses 34,718  
Increase in accounts payable and accrued expenses (17,385) $ 15,238
Total adjustments 143,380 91,672
Net cash used in operating activities (26,634) (57,269)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from notes and loans payable 26,000 57,000
Net cash provided by financing activities 26,000 57,000
NET INCREASE (DECREASE) IN CASH (634) (269)
CASH - BEGINNING OF PERIOD 4,871 711
CASH - END OF PERIOD $ 4,237 $ 442
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid during the period for: Interest    
Cash paid during the period for: Income taxes    
NONCASH OPERATING AND INVESTING ACTIVITIES:    
Beneficial conversion feature $ 86,303  
Conversion of notes payable and accrued interest to common stock $ 2,622 $ 30,000
Cancellation for 600,000 shares of common stock to settle liabilities   21,000
Conversion of liability to common stock $ 4,315