XML 26 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (7,602,367) $ (4,899,242)
Adjustments to reconcile net loss to net cash flows used in operating activities    
Depreciation and amortization 7,402 118,115
Amortization of discount of convertible and promissory notes 771,704 798,020
Foreign exchange adjustments on convertible notes and notes payable 339,206 (46,935)
Gain on settlement of litigation   (418,366)
Share-based compensation 975,205 2,161,441
Change in fair value of liability classified warrants   (661,000)
Change in fair value of warrant derivative liabilities 56,890 (1,322,000)
Net changes in operating assets and liabilities    
Accounts receivable 52,356 20,979
Inventories (14,323) 25,958
Prepaid expenses and other current assets 82,122 (77,481)
Deposits 16,859 30,696
Accounts payable and accrued expenses 940,127 (27,772)
Other current liability (55,000)  
Deferred rent (864) 59,552
Net cash flows used in operating activities (4,430,683) (4,238,035)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (1,897) (2,334)
Net cash flows used in investing activities (1,897) (2,334)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable issued 2,654,700 3,935,566
Proceeds from convertible notes payable issued 740,110 1,693,343
Payments of notes payable (307,700) (230,000)
Payments of convertible notes payable (611,970) (225,800)
Proceeds from exercise of warrants 102,885
Proceeds from issuance of common stock 1,799,999
Net cash flows from financing activities 4,275,139 5,275,994
Effect of exchange rate changes on cash 7,987 (10,819)
Net increase (decrease) in cash and cash equivalents (149,454) 1,024,806
Cash and cash equivalents, beginning of period 472,341 556,318
Cash and cash equivalents, end of period 322,887 1,581,124
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITIES    
Interest paid 473,619 211,839
Income taxes paid $ 2,400 2,200
SUPPLEMENTAL DISCLOSURE OF NON=CASH INFORMATION    
Derecognition of amounts due to related party from settlement of litigation   394,446
Acquisition of marketable securities from settlement of litigation   $ 23,920