XML 12 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Net (Loss) Income $ (44,434) $ (202,564) $ 160,603
Non-cash items:      
Depreciation and amortization 29,992 79,416 89,170
Write-down and loss on sale of assets (note15) 44,973 88,098 45,164
Unrealized (gain) loss on derivative instruments (note 8)   (599) 1,948
Equity income (46) 2,061 (5,174)
Income tax recovery (note 10) 2,187 (2,222) (11,747)
Other   1,075 3,827
Change in operating assets and liabilities   (25,118) 72,629
Expenditures for dry docking   (23,313) (9,405)
Net operating cash flow   (84,107) 347,811
FINANCING ACTIVITIES      
Proceeds from short-term debt (note 5)   35,000 235,000
Prepayments of short-term debt (note 5)   (25,000) (265,000)
Proceeds from long-term debt, net of issuance costs (note 6)   221,167 544,872
Scheduled repayments of long-term debt (note 6)   (8,422) (10,366)
Prepayments of long-term debt (note 6)   (80,000) (882,495)
Proceeds from financing related to sales and leaseback of vessels (note 7)   72,065 0
Scheduled repayments of obligations related to finance leases (note 7)   (12,783) (18,716)
Prepayment of obligations related to finance leases (note 7)   (185,514) 0
Other   (225) (562)
Net financing cash flow   16,288 (397,267)
INVESTING ACTIVITIES      
Proceeds from sale of assets (2020 - net of cash sold of $2.1 million) (note 15)   44,675 85,892
Expenditures for vessels and equipment   (15,168) (8,881)
Loan repayments from equity-accounted joint venture   1,500 4,650
Net investing cash flow   31,007 81,661
(Decrease) increase in cash, cash equivalents and restricted cash   (36,812) 32,205
Cash, cash equivalents and restricted cash, beginning of the period   103,146 96,790
Cash, cash equivalents and restricted cash, end of the period 128,995 66,334 128,995
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents $ 2,100   2,100
Freight Tax [Member]      
Non-cash items:      
Income tax recovery (note 10)   $ (3,163) $ (10,951)