XML 13 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2020
Sep. 30, 2019
OPERATING ACTIVITIES      
Net income (loss) $ (44,434) $ 160,603 $ (21,710)
Non-cash items:      
Depreciation and amortization 29,992 89,170 92,059
Loss on Sale of Assets and Write-Down of Assets 44,973 45,164 0
Unrealized loss on derivative instruments (note 8)   1,948 3,960
Equity income (46) (5,174) (652)
Income tax (recovery) expense (note 10) (2,187) 11,747 (5,688)
Other   3,827 3,690
Change in operating assets and liabilities   72,629 18,685
Expenditures for dry docking   (9,405) (37,430)
Net operating cash flow   347,811 62,783
FINANCING ACTIVITIES      
Proceeds from short-term debt (note 5)   235,000 125,000
Proceeds from long-term debt, net of issuance costs (note 6)   544,872 56,788
Scheduled repayments of long-term debt (note 6)   (10,366) (76,216)
Prepayments of long-term debt (note 6)   882,495 109,688
Prepayments of short-term debt (note 5)   (265,000) (75,000)
Proceeds from financing related to sales and leaseback of vessels (note 8)   0 63,720
Scheduled repayments of obligations related to finance leases (note 7)   (18,716) (18,075)
Proceeds from (Payments for) Other Financing Activities   (562) (126)
Net financing cash flow   (397,267) (33,597)
INVESTING ACTIVITIES      
Proceeds from sale of assets (net of cash sold of $2.1 million) (note 15)   85,892 0
Expenditures for vessels and equipment   (8,881) (7,210)
Proceeds from (Repayments of) Related Party Debt   4,650 0
Net investing cash flow   81,661 (7,210)
Increase in cash, cash equivalents and restricted cash   32,205 21,976
Cash, cash equivalents and restricted cash, beginning of the period   96,790 60,507
Cash, cash equivalents and restricted cash, end of the period 128,995 128,995 82,483
Disposal Group, Including Discontinued Operation, Cash and Cash Equivalents $ 2,100 2,100  
Freight Tax [Member]      
Non-cash items:      
Income tax (recovery) expense (note 10)   $ (10,951) $ 4,181