XML 264 R71.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt - Additional Information (Details)
1 Months Ended 12 Months Ended
Jan. 28, 2020
USD ($)
credit_facility
Jan. 31, 2020
USD ($)
May 31, 2019
USD ($)
vessel
Dec. 31, 2018
USD ($)
vessel
Nov. 30, 2018
USD ($)
vessel
Sep. 30, 2018
USD ($)
vessel
Dec. 31, 2017
USD ($)
credit_facility
Jul. 31, 2017
USD ($)
vessel
Dec. 31, 2019
USD ($)
credit_facility
vessel
SecurityLoan
company
Dec. 31, 2018
USD ($)
vessel
Dec. 31, 2017
USD ($)
Jan. 31, 2016
USD ($)
Debt Instrument [Line Items]                        
Total principal       $ 741,992,000         $ 562,861,000 $ 741,992,000    
Long-term Debt       $ 735,406,000         559,679,000 735,406,000    
Proceeds from financing related to sales and leaseback of vessels                 63,720,000 241,339,000 $ 153,000,000  
Prepayment of short-term debt (note 10)                 $ 150,000,000 $ 0 0  
Interest at a weighted-average fixed rate       4.60%         3.70% 4.60%    
Aggregate annual long-term principal repayments, 2020                 $ 44,000,000      
Aggregate annual long-term principal repayments, 2021                 171,900,000      
Aggregate annual long-term principal repayments, 2022                 80,400,000      
Long-term debt, maturities, repayments of principal in year four                 65,300,000      
Long-term debt, maturities, repayments of principal in year five                 201,300,000      
Secured Debt                        
Debt Instrument [Line Items]                        
Total principal       $ 323,995,000         221,729,000 $ 323,995,000    
Secured Debt | Guaranteed By Teekay Corporation                        
Debt Instrument [Line Items]                        
Maintain the greater of free cash liquidity                 $ 50,000,000      
Minimum liquidity as a percentage of debt                 5.00%      
Secured Debt Two | Guaranteed By Teekay Corporation                        
Debt Instrument [Line Items]                        
Maintain the greater of free cash liquidity                 $ 100,000,000      
Minimum liquidity as a percentage of debt                 7.50%      
2020 Debt Facility Maturing in December 2024 [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Face Amount $ 532,800,000.0                      
Working Cap Loan | Loans Payable [Member]                        
Debt Instrument [Line Items]                        
Line of Credit, Current       $ 166,400,000         $ 145,000,000 $ 166,400,000    
Term Loan Due 2021 | Secured Debt                        
Debt Instrument [Line Items]                        
Number of debt instruments | SecurityLoan                 3      
Fixed rate percentage       5.40%         5.40% 5.40%    
Maturing In Two Thousand Twenty One [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Number of debt instruments | SecurityLoan                 2      
Revolver 2017 [Member]                        
Debt Instrument [Line Items]                        
Number of debt instruments | credit_facility             2          
Total principal       $ 125,300,000         $ 61,200,000 $ 125,300,000    
Debt Instrument, Face Amount             $ 270,000,000       $ 270,000,000  
Repayments of Debt             $ 215,800,000          
Debt Instrument, Collateral, Number of Vessels | vessel       7         5 7    
Debt Instrument, Collateral Amount       $ 192,600,000         $ 139,100,000 $ 192,600,000    
Debt covenant minimum hull coverage ratio       125.00%                
Actual hull coverage ratio       163.00%         281.39% 163.00%    
Revolver 2017 [Member] | Not Guaranteed By Teekay Corporation [Member]                        
Debt Instrument [Line Items]                        
Minimum liquidity covenant requirement                 $ 35,000,000      
Minimum liquidity as a percentage of consolidated debt covenant requirement                 5.00%      
2016 Debt Facility Maturing in January 2021 [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Collateral, Number of Vessels | vessel       29         28 29    
Debt Instrument, Collateral Amount       $ 972,500,000         $ 892,000,000 $ 972,500,000    
Debt covenant minimum hull coverage ratio                 125.00%      
Actual hull coverage ratio       136.87%         211.49% 136.87%    
2016 Debt Facility Maturing in January 2021 [Member] | Not Guaranteed By Teekay Corporation [Member]                        
Debt Instrument [Line Items]                        
Minimum liquidity covenant requirement                 $ 35,000,000      
Minimum liquidity as a percentage of consolidated debt covenant requirement                 5.00%      
2016 Debt Facility Maturing in January 2021 [Member] | Term Loan [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Face Amount                       $ 894,400,000.0
Term Loan [Member] | Loans Payable [Member]                        
Debt Instrument [Line Items]                        
Line of Credit, Current                 $ 145,000,000      
Term Loan [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Total principal       $ 324,000,000         $ 221,700,000 $ 324,000,000    
Term Loan Due 2020 [Member]                        
Debt Instrument [Line Items]                        
Number of debt instruments | company                 2      
Remaining Secured Debt | Secured Debt                        
Debt Instrument [Line Items]                        
Debt Instrument, Collateral, Number of Vessels | vessel                 6      
Remaining Secured Debt | Remaining Secured Debt                        
Debt Instrument [Line Items]                        
Number of debt instruments | credit_facility                 2      
Minimum [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate                 0.30%      
Minimum [Member] | Secured Debt | Guaranteed By Teekay Corporation                        
Debt Instrument [Line Items]                        
Debt Instrument, Term                 6 months      
Minimum [Member] | Revolver 2017 [Member] | Not Guaranteed By Teekay Corporation [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Term                 6 months      
Minimum [Member] | 2016 Debt Facility Maturing in January 2021 [Member] | Not Guaranteed By Teekay Corporation [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Term                 6 months      
Maximum                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate                 3.50%      
London Interbank Offered Rate (LIBOR) [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate                 3.50%      
London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member] | Secured Debt                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate                 0.30% 0.30%    
London Interbank Offered Rate (LIBOR) [Member] | Maximum | Secured Debt                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate                 2.00% 2.00%    
Secured Debt Two | Minimum [Member] | Guaranteed By Teekay Corporation                        
Debt Instrument [Line Items]                        
Debt Instrument, Term                 6 months      
Revolving Credit Facilities                        
Debt Instrument [Line Items]                        
Number of debt instruments | credit_facility                 2      
Line of Credit Facility, Maximum Borrowing Capacity       429,800,000.0           $ 429,800,000.0    
Undrawn amount of revolving credit facility       11,800,000         $ 30,400,000 11,800,000    
Total principal       417,997,000         341,132,000 417,997,000    
Revolving Credit Facilities | 2020                        
Debt Instrument [Line Items]                        
Reduction in the total amount available under revolvers                 12,100,000      
Revolving Credit Facilities | 2022                        
Debt Instrument [Line Items]                        
Reduction in the total amount available under revolvers                 297,000,000      
Revolving Credit Facilities | Two Thousand Twenty Two [Member]                        
Debt Instrument [Line Items]                        
Reduction in the total amount available under revolvers                 62,400,000      
Revolving Credit Facilities | Revolving Credit Facilities                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Borrowing Capacity                 371,500,000.0      
Revolving Credit Facilities | 2016 Debt Facility Maturing in January 2021 [Member]                        
Debt Instrument [Line Items]                        
Total principal       $ 157,600,000         $ 279,900,000 $ 157,600,000    
Revolving Credit Facilities | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate                 2.00% 2.00%    
Revolving Credit Facilities | London Interbank Offered Rate (LIBOR) [Member] | Maximum                        
Debt Instrument [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate                 2.75% 2.75%    
Suezmax Tankers                        
Debt Instrument [Line Items]                        
Number Of Vessels | vessel                 2      
Suezmax Tankers | May 2019 Sale Leaseback [Member]                        
Debt Instrument [Line Items]                        
Actual hull coverage ratio                 109.00%      
Suezmax Tankers | July 2017 Sale Leaseback                        
Debt Instrument [Line Items]                        
Actual hull coverage ratio       101.00%         122.00% 101.00%    
Suezmax, Aframax and LR2 Vessels | November 2018 Sale Leaseback                        
Debt Instrument [Line Items]                        
Debt covenant minimum hull coverage ratio                 100.00%      
Actual hull coverage ratio       122.00%         158.00% 122.00%    
Aframax Tanker                        
Debt Instrument [Line Items]                        
Number Of Vessels | vessel                 1      
Aframax Tanker | September 2018 Sale Leaseback [Member]                        
Debt Instrument [Line Items]                        
Actual hull coverage ratio       91.00%         115.00% 91.00%    
Finance Lease Obligations                        
Debt Instrument [Line Items]                        
Number Of Vessels | vessel                 16      
Finance Lease Obligations | May 2019 Sale Leaseback [Member]                        
Debt Instrument [Line Items]                        
Proceeds from financing related to sales and leaseback of vessels     $ 63,700,000                  
Number Of Vessels | vessel     2                  
Finance Lease Obligations | November 2018 Sale Leaseback                        
Debt Instrument [Line Items]                        
Proceeds from financing related to sales and leaseback of vessels         $ 84,700,000              
Number Of Vessels | vessel         4              
Finance Lease Obligations | September 2018 Sale Leaseback [Member]                        
Debt Instrument [Line Items]                        
Proceeds from financing related to sales and leaseback of vessels           $ 156,600,000            
Finance Lease Obligations | July 2017 Sale Leaseback                        
Debt Instrument [Line Items]                        
Proceeds from financing related to sales and leaseback of vessels               $ 153,000,000        
Finance Lease Obligations | Suezmax Tankers | May 2019 Sale Leaseback [Member]                        
Debt Instrument [Line Items]                        
Number Of Vessels | vessel     2                  
Finance Lease Obligations | Suezmax Tankers | November 2018 Sale Leaseback                        
Debt Instrument [Line Items]                        
Number Of Vessels | vessel         1              
Finance Lease Obligations | Suezmax Tankers | July 2017 Sale Leaseback                        
Debt Instrument [Line Items]                        
Number Of Vessels | vessel               4 4      
Finance Lease Obligations | Suezmax, Aframax and LR2 Vessels                        
Debt Instrument [Line Items]                        
Minimum liquidity covenant requirement                 $ 35,000,000      
Minimum liquidity as a percentage of consolidated debt covenant requirement                 5.00%      
Finance Lease Obligations | Suezmax, Aframax and LR2 Vessels | Minimum [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument, Term                 6 months      
Finance Lease Obligations | Suezmax, Aframax and LR2 Vessels | November 2018 Sale Leaseback                        
Debt Instrument [Line Items]                        
Number Of Vessels | vessel                 4      
Finance Lease Obligations | Aframax Tanker | November 2018 Sale Leaseback                        
Debt Instrument [Line Items]                        
Number Of Vessels | vessel         2              
Finance Lease Obligations | Aframax Tanker | September 2018 Sale Leaseback [Member]                        
Debt Instrument [Line Items]                        
Number Of Vessels | vessel           6     6      
Subsequent Event [Member] | 2020 Debt Facility Maturing in December 2024 [Member]                        
Debt Instrument [Line Items]                        
Repayments of Debt   $ 455,000,000                    
Subsequent Event [Member] | Revolving Credit Facilities                        
Debt Instrument [Line Items]                        
Number of debt instruments | credit_facility 2                      
Subsequent Event [Member] | Revolving Credit Facilities | Revolving Credit Facilities                        
Debt Instrument [Line Items]                        
Line of Credit Facility, Maximum Borrowing Capacity $ 532,800,000                      
Debt Instrument, Term 5 years