XML 51 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
OPERATING ACTIVITIES    
Net loss $ (21,710) $ (64,050)
Non-cash items:    
Depreciation and amortization 92,059 88,598
Gain on sale of vessel (note 16) 0 (170)
Unrealized loss (gain) on derivative instruments (note 9) 3,960 (3,287)
Equity income (note 5) (652) (265)
Freight tax expense (note 11) 4,181 3,859
Other 3,690 4,307
Change in operating assets and liabilities 18,685 (17,402)
Expenditures for dry docking (37,430) (17,035)
Net operating cash flow 62,783 (5,445)
FINANCING ACTIVITIES    
Proceeds from long-term debt, net of issuance costs 56,788 46,128
Scheduled repayments of long-term debt (76,216) (92,380)
Prepayments of long-term debt (109,688) (102,717)
Prepayments of Short-Term Debt (75,000) 0
Proceeds from financing related to sales and leaseback of vessels (note 8) 63,720 156,644
Scheduled repayments of obligations related to finance leases (note 8) (18,075) (8,841)
Cash dividends paid 0 (8,052)
Other (126) (92)
Proceeds from short-term debt (note 7) 125,000 0
Net financing cash flow (33,597) (9,310)
INVESTING ACTIVITIES    
Proceeds from sale of vessel (note 16) 0 589
Expenditures for vessels and equipment (7,210) (3,463)
Return of capital from equity-accounted for joint venture 0 746
Net investing cash flow (7,210) (2,128)
Increase (decrease) in cash, cash equivalents and restricted cash 21,976 (16,883)
Cash, cash equivalents and restricted cash, beginning of the period 60,507 75,710
Cash, cash equivalents and restricted cash, end of the period $ 82,483 $ 58,827