XML 73 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt - Additional Information - Revolvers and Term Loans (Details)
1 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
credit_facility
Sep. 30, 2018
USD ($)
loan
credit_facility
vessel
Dec. 31, 2017
USD ($)
Jan. 31, 2016
USD ($)
Debt Instrument [Line Items]        
Total principal $ 963,247,000 $ 814,709,000 $ 963,247,000  
Secured Debt Two | Guaranteed By Teekay Corporation        
Debt Instrument [Line Items]        
Debt term   6 months    
Maintain the greater of free cash liquidity   $ 100,000,000    
Minimum liquidity as a percentage of debt   7.50%    
Term Loans        
Debt Instrument [Line Items]        
Total principal 423,512,000 $ 348,946,000 423,512,000  
Remaining Secured Debt | Guaranteed By Teekay Corporation        
Debt Instrument [Line Items]        
Maintain the greater of free cash liquidity   $ 50,000,000    
Minimum liquidity as a percentage of debt   5.00%    
Term Loan Due 2021 | Term Loans        
Debt Instrument [Line Items]        
Number of debt instruments | credit_facility   3    
Total principal $ 423,500,000 $ 348,900,000 $ 423,500,000  
Debt instrument, interest rate, stated percentage 5.40% 5.40% 5.40%  
Maturing in May 2021 | Term Loans        
Debt Instrument [Line Items]        
Number of debt instruments | loan   2    
Revolver 2017        
Debt Instrument [Line Items]        
Number of debt instruments | credit_facility 2      
Debt instrument, face amount $ 270,000,000.00   $ 270,000,000.00  
Repayments of debt $ 215,800,000      
Collateral, number of vessels | vessel   8    
Minimum hull coverage ratios   125.00%    
Actual hull coverage ratio 191.00% 174.00% 191.00%  
Revolver 2017 | Not Guaranteed By Teekay Corporation        
Debt Instrument [Line Items]        
Minimum liquidity covenant requirement   $ 35,000,000    
Minimum liquidity as a percentage of consolidated debt covenant requirement   5.00%    
2016 Debt Facility        
Debt Instrument [Line Items]        
Debt instrument, face amount       $ 894,400,000.0
Collateral, number of vessels | vessel   29    
Minimum hull coverage ratios   125.00%    
Actual hull coverage ratio 145.00% 134.00% 145.00%  
2016 Debt Facility | Not Guaranteed By Teekay Corporation        
Debt Instrument [Line Items]        
Minimum liquidity covenant requirement   $ 35,000,000    
Minimum liquidity as a percentage of consolidated debt covenant requirement   5.00%    
Remaining Revolving Credit Facilities Maturing in November 2018 | Revolving Credit Facility        
Debt Instrument [Line Items]        
Total principal   $ 47,600,000    
Remaining Secured Debt | Term Loans        
Debt Instrument [Line Items]        
Number of debt instruments | credit_facility   2    
Collateral, number of vessels | vessel   6    
Minimum        
Debt Instrument [Line Items]        
Percentage of margin   0.30%    
Minimum | Revolver 2017 | Not Guaranteed By Teekay Corporation        
Debt Instrument [Line Items]        
Debt term   6 months    
Minimum | 2016 Debt Facility | Not Guaranteed By Teekay Corporation        
Debt Instrument [Line Items]        
Debt term   6 months    
Maximum        
Debt Instrument [Line Items]        
Percentage of margin   2.75%    
LIBOR | Minimum | Term Loans        
Debt Instrument [Line Items]        
Percentage of margin   0.30% 0.30%  
LIBOR | Maximum | Term Loans        
Debt Instrument [Line Items]        
Percentage of margin   2.00% 2.00%  
Revolving Credit Facility        
Debt Instrument [Line Items]        
Total principal $ 539,735,000 $ 465,763,000 $ 539,735,000  
Revolving Credit Facility | Revolving Credit Facilities Due through 2022        
Debt Instrument [Line Items]        
Number of debt instruments | credit_facility   3    
Revolving credit facilities borrowing capacity 628,300,000.0 $ 500,600,000.0 628,300,000.0  
Undrawn amount of revolving credit facility $ 88,600,000 34,800,000 $ 88,600,000  
Long-term debt, maturities, revolving credit facility, decrease in amount available remaining fiscal year   51,400,000    
Long-term debt, maturities, revolving credit facility, decrease in amount available, year 2   19,200,000    
Long-term debt, maturities, revolving credit facility, decrease in amount available, year 3   19,200,000    
Long-term debt, maturities, revolving credit facility, decrease in amount available, year 4   311,900,000    
Long-term debt, maturities, revolving credit facility, decrease in amount available, year 5   $ 98,900,000    
Revolving Credit Facility | Remaining Revolving Credit Facilities Maturing in November 2018        
Debt Instrument [Line Items]        
Collateral, number of vessels | vessel   3    
Minimum hull coverage ratios   105.00%    
Actual hull coverage ratio 118.00% 150.00% 118.00%  
Revolving Credit Facility | LIBOR | Minimum        
Debt Instrument [Line Items]        
Percentage of margin   2.00% 0.45%  
Revolving Credit Facility | LIBOR | Maximum        
Debt Instrument [Line Items]        
Percentage of margin   2.75% 2.75%  
Remaining Revolving Credit Facilities | Guaranteed By Teekay Corporation        
Debt Instrument [Line Items]        
Maintain the greater of free cash liquidity   $ 50,000,000    
Minimum liquidity as a percentage of debt   5.00%    
Remaining Revolving Credit Facilities | Minimum | Guaranteed By Teekay Corporation        
Debt Instrument [Line Items]        
Debt term   6 months    
Remaining Secured Debt | Minimum | Guaranteed By Teekay Corporation        
Debt Instrument [Line Items]        
Debt term   6 months