XML 57 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Interest Rate Swap Positions
As at September 30, 2018, the Company was committed to the following interest rate swap agreements:
 
 
Interest Rate
 
Notional Amount
 
Fair Value / Carrying Amount of Asset
 
Remaining Term
 
Fixed Interest Rate
 
 Index
 
$
 
$
 
(years)
 
(%) (1)
LIBOR-Based Debt:
 
 
 
 
 
 
 
 
 
 
 
U.S. Dollar-denominated interest rate swaps (2)
LIBOR
 
104,133

 
 
1,770

 
 
2.3
 
1.46
U.S. Dollar-denominated interest rate swaps
LIBOR
 
150,000

 
 
4,720

 
 
2.3
 
1.55
U.S. Dollar-denominated interest rate swaps
LIBOR
 
50,000

 
 
2,014

 
 
2.3
 
1.16
 
(1)
Excludes the margin the Company pays on its variable-rate debt, which, as of September 30, 2018, ranged from 0.30% to 2.75%.
(2)
Notional amount reduces quarterly.
Schedule of Derivative Instruments
The following table presents the location and fair value amounts of derivative instruments, segregated by type of contract, on the Company’s consolidated balance sheets.
 
Current portion of derivative assets
 
Derivative assets
 
Accounts receivables (Accrued liabilities)
 
$
 
$
 
$
As at September 30, 2018

 

 

     Interest rate swap agreements
2,973

 
5,531

 
394

     Forward freight agreements
102

 

 
(4
)
 
3,075

 
5,531

 
390

 
 
 
 
 
 
As at December 31, 2017
 
 
 
 
 
     Interest rate swap agreements
1,016

 
4,226

 
(39
)
 
1,016

 
4,226

 
(39
)
Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location
Realized and unrealized gains (losses) relating to the interest rate swaps, stock purchase warrant, time-charter swap and forward freight agreements are recognized in earnings and reported in realized and unrealized gain (loss) on derivative instruments in the Company’s consolidated statements of loss as follows:
 
Three Months Ended
 
Three Months Ended
 
September 30, 2018
 
September 30, 2017
 
Realized gains (losses)
Unrealized gains (losses)
Total
 
Realized (losses) gains
Unrealized
gains (losses)
Total
 
$
$
$
 
$
$
$
Interest rate swap agreements
711

13

724

 
(154
)
401

247

Forward freight agreements
(119
)
(9
)
(128
)
 
234

(91
)
143

 
592

4

596

 
80

310

390

 
 
 
 
 
 
 
 
 
Nine Months Ended
 
Nine Months Ended
 
September 30, 2018
 
September 30, 2017
 
Realized gains (losses)
Unrealized gains
Total
 
Realized (losses) gains
Unrealized gains (losses)
Total
 
$
$
$
 
$
$
$
Interest rate swap agreements
1,575

3,262

4,837

 
(894
)
2

(892
)
Stock purchase warrant



 

(287
)
(287
)
Time-charter swap agreement



 
1,106

(875
)
231

Forward freight agreements
(137
)
25

(112
)
 
347

(108
)
239

 
1,438

3,287

4,725

 
559

(1,268
)
(709
)