XML 40 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Interest Rate Swap Positions
As at June 30, 2018, the Company was committed to the following interest rate swap agreements:
 
 
Interest Rate
 
Notional Amount
 
Fair Value / Carrying Amount of Asset
 
Remaining Term
 
Fixed Interest Rate
 
 Index
 
$
 
$
 
(years)
 
(%) (1)
LIBOR-Based Debt:
 
 
 
 
 
 
 
 
 
 
 
U.S. Dollar-denominated interest rate swaps (2)
LIBOR
 
115,703

 
 
1,915

 
 
2.5
 
1.46
U.S. Dollar-denominated interest rate swaps
LIBOR
 
150,000

 
 
4,566

 
 
2.5
 
1.55
U.S. Dollar-denominated interest rate swaps
LIBOR
 
50,000

 
 
2,010

 
 
2.5
 
1.16
 
(1)
Excludes the margin the Company pays on its variable-rate debt, which, as of June 30, 2018, ranged from 0.30% to 2.75%.
Schedule of Derivative Instruments
The following table presents the location and fair value amounts of derivative instruments, segregated by type of contract, on the Company’s consolidated balance sheets.
 
Current portion of derivative asset
 
Derivative asset
 
Accounts receivables (Accrued liabilities)
 
Current portion of derivative liability
 
$
 
$
 
$
 
$
As at June 30, 2018

 

 

 

     Interest rate swap agreements
2,694

 
5,797

 
389

 

     Forward freight agreements
34

 

 
(8
)
 
(16
)
 
2,728

 
5,797

 
381

 
(16
)
 
 
 
 
 
 
 
 
As at December 31, 2017
 
 
 
 
 
 
 
     Interest rate swap agreements
1,016

 
4,226

 
(39
)
 

 
1,016

 
4,226

 
(39
)
 

Schedule of Other Derivatives Not Designated as Hedging Instruments, Statements of Financial Performance and Financial Position, Location
Realized and unrealized gains (losses) relating to the interest rate swaps, stock purchase warrant, time-charter swap and freight forward agreements are recognized in earnings and reported in realized and unrealized gain (loss) on derivative instruments in the Company’s consolidated statements of loss as follows:
 
Three Months Ended
 
Three Months Ended
 
June 30, 2018
 
June 30, 2017
 
Realized gains (losses)
Unrealized gains (losses)
Total
 
Realized (losses) gains
Unrealized
losses
Total
 
$
$
$
 
$
$
$
Interest rate swap agreements
674

426

1,100

 
(301
)
(1,101
)
(1,402
)
Stock purchase warrant



 

(166
)
(166
)
Time-charter swap agreement



 
360

(402
)
(42
)
Forward freight agreements
(18
)
34

16

 
80

(30
)
50

 
656

460

1,116

 
139

(1,699
)
(1,560
)
 
 
 
 
 
 
 
 
 
Six Months Ended
 
Six Months Ended
 
June 30, 2018
 
June 30, 2017
 
Realized gains (losses)
Unrealized gains (losses)
Total
 
Realized (losses) gains
Unrealized losses
Total
 
$
$
$
 
$
$
$
Interest rate swap agreements
864

3,249

4,113

 
(740
)
(399
)
(1,139
)
Stock purchase warrant



 

(287
)
(287
)
Time-charter swap agreement



 
1,106

(875
)
231

Forward freight agreements
(18
)
34

16

 
113

(17
)
96

 
846

3,283

4,129

 
479

(1,578
)
(1,099
)