XML 36 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of Company's Revenue and Income from Operations by Segment
The following tables include results for the Company’s revenues and (loss) income from operations by segment for the three and six months ended June 30, 2018 and June 30, 2017.
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conventional Tanker Segment
 
Ship-to-Ship
Transfer Segment
 
Inter-segment Adjustment (1)
 
Total
 
 
$
 
 
$
 
 
$
 
 
$
 
Revenues (2)(3)
 
163,849

 
 
11,210

 
 
(3,400
)
 
 
171,659

 
Voyage expenses (3)
 
(90,333
)
 
 

 
 
3,400

 
 
(86,933
)
 
Vessel operating expenses
 
(44,738
)
 
 
(7,914
)
 
 

 
 
(52,652
)
 
Time-charter hire expense
 
(4,113
)
 
 
(1,584
)
 
 

 
 
(5,697
)
 
Depreciation and amortization
 
(28,454
)
 
 
(1,119
)
 
 

 
 
(29,573
)
 
General and administrative expenses (4)
 
(8,433
)
 
 
(974
)
 
 

 
 
(9,407
)
 
Gain on sale of vessels
 

 
 
170

 
 

 
 
170

 
Restructuring charges
 
(152
)
 
 
(830
)
 
 

 
 
(982
)
 
Loss from operations
 
(12,374
)
 
 
(1,041
)
 
 

 
 
(13,415
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity loss
 
(70
)
 
 

 
 

 
 
(70
)
 

Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conventional Tanker Segment
 
Ship-to-Ship Transfer Segment
 
Inter-segment Adjustment (1)
 
Total
 
 
$
 
 
$
 
 
$
 
 
$
 
Revenues (2)(3)
 
96,841

 
 
14,597

 
 
(2,649
)
 
 
108,789

 
Voyage expenses (3)
 
(22,079
)
 
 

 
 
2,649

 
 
(19,430
)
 
Vessel operating expenses
 
(34,278
)
 
 
(12,575
)
 
 

 
 
(46,853
)
 
Time-charter hire expense
 
(6,935
)
 
 
(1,062
)
 
 

 
 
(7,997
)
 
Depreciation and amortization
 
(23,157
)
 
 
(1,258
)
 
 

 
 
(24,415
)
 
General and administrative expenses (4)
 
(7,513
)
 
 
(852
)
 
 

 
 
(8,365
)
 
(Loss) gain on sale of vessels
 
(150
)
 
 
8

 
 

 
 
(142
)
 
Income (loss) from operations
 
2,729

 
 
(1,142
)
 
 

 
 
1,587

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity loss
 
(28,027
)
 
 

 
 

 
 
(28,027
)
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conventional Tanker Segment
 
Ship-to-Ship Transfer Segment
 
Inter-segment
Adjustment (1)
 
Total
 
 
 
$
 
 
$
 
 
$
 
 
$
 
Revenues (2)(3)
 
323,660

 
 
23,042

 
 
(6,578
)
 
 
340,124

 
Voyage expenses (3)
 
(173,504
)
 
 

 
 
6,578

 
 
(166,926
)
 
Vessel operating expenses
 
(88,454
)
 
 
(17,193
)
 
 

 
 
(105,647
)
 
Time-charter hire expense
 
(7,391
)
 
 
(2,989
)
 
 

 
 
(10,380
)
 
Depreciation and amortization
 
(56,639
)
 
 
(2,364
)
 
 

 
 
(59,003
)
 
General and administrative expenses (4)
 
(17,400
)
 
 
(1,792
)
 
 

 
 
(19,192
)
 
Gain on sale of vessels
 

 
 
170

 
 

 
 
170

 
Restructuring charges
 
(152
)
 
 
(830
)
 
 

 
 
(982
)
 
Loss from operations
 
(19,880
)
 
 
(1,956
)
 
 

 
 
(21,836
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity income
 
624

 
 

 
 

 
 
624

 
Six months ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conventional Tanker Segment
 
Ship-to-Ship Transfer Segment
 
Inter-segment
Adjustment (1)
 
Total

 
 
 
$
 
 
$
 
 
$
 
 
$
 
Revenues (2)(3)
 
217,396

 
 
27,485

 
 
(5,607
)
 
 
239,274

 
Voyage expenses (3)
 
(48,792
)
 
 

 
 
5,607

 
 
(43,185
)
 
Vessel operating expenses
 
(68,359
)
 
 
(22,632
)
 
 

 
 
(90,991
)
 
Time-charter hire expense
 
(19,069
)
 
 
(2,555
)
 
 

 
 
(21,624
)
 
Depreciation and amortization
 
(46,786
)
 
 
(2,538
)
 
 

 
 
(49,324
)
 
General and administrative expenses (4)
 
(15,435
)
 
 
(1,818
)
 
 

 
 
(17,253
)
 
Gain on sale of vessels
 
(4,577
)
 
 
8

 
 

 
 
(4,569
)
 
Income (loss) from operations
 
14,378

 
 
(2,050
)
 
 

 
 
12,328

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity loss
 
(26,900
)
 
 

 
 

 
 
(26,900
)
 
(1)
The ship-to-ship transfer segment provides lightering support services to the conventional tanker segment for full service lightering operations and the pricing for such services was based on actual costs incurred.
(2)
Revenues, net of the inter-segment adjustment, earned from the ship-to-ship transfer segment are reflected in Other Revenues in the Company's consolidated statements of loss.
(3)
The comparative periods do not include the impact of the January 1, 2018 adoption of ASU 2014-09 (see note 2).
(4)
Includes direct general and administrative expenses and indirect general and administrative expenses (allocated to each segment based on estimated use of corporate resources).
Reconciliation of Total Segment Assets to Total Assets Presented in Consolidated Balance Sheets
A reconciliation of total segment assets to total assets presented in the accompanying consolidated balance sheets is as follows:
 
As at
 
As at
 
June 30, 2018
 
December 31, 2017
 
$
 
$
Conventional Tanker Segment
2,056,681

 
2,089,099

Ship-to-Ship Transfer Segment
35,558

 
36,810

Cash and cash equivalents
48,457

 
71,439

Consolidated total assets
2,140,696

 
2,197,348