XML 200 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Class A
Class B
SPT Explorer LLC and Navigator Spirit LLC
Teekay Tanker Operations Ltd
Class B
TIL
Equity of Entities under Common Control
Equity of Entities under Common Control
SPT Explorer LLC and Navigator Spirit LLC
Equity of Entities under Common Control
Teekay Tanker Operations Ltd
Equity of Entities under Common Control
Teekay Tanker Operations Ltd
Class B
Common Stock and Paid-in Capital
Common Stock and Paid-in Capital
Class A
Common Stock and Paid-in Capital
Class B
Common Stock and Paid-in Capital
Teekay Tanker Operations Ltd
Class B
Common Stock and Paid-in Capital
TIL
Class A
Accumulated Deficit
Accumulated Deficit
SPT Explorer LLC and Navigator Spirit LLC
Accumulated Deficit
Teekay Tanker Operations Ltd
Class B
Beginning Balance, shares (in shares) at Dec. 31, 2014                     112,064              
Beginning Balance at Dec. 31, 2014 $ 496,684           $ 40,961         $ 785,515 $ 17,135     $ (346,927)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net (loss) income 183,626           6,699 $ 2,708 $ 4,000             176,927    
Proceeds from issuance of common stock, net of offering costs (in shares)                       37,201 6,512          
Proceeds from issuance of common stock, net of offering costs   $ 246,032 $ 45,500                 $ 246,032 $ 45,500          
Acquisitions       $ (40,502)       (27,191)                 $ (13,311)  
Value adjustment to share issuance to Teekay Corporation for purchase of the initial 50% of TTOL (note 6) (239)                             (239)    
Net change in parent's equity from Entities under Common Control (note 3) 1,549           1,549                      
Dividends declared (33,863)                             (33,863)    
Equity-based compensation (in shares)                     254              
Equity-based compensation 692                     692            
Ending Balance, shares (in shares) at Dec. 31, 2015                     156,031              
Ending Balance at Dec. 31, 2015 899,479           22,018         $ 1,032,239 62,635     (217,413)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net (loss) income 67,823           4,968 0 5,000             62,855    
Proceeds from issuance of common stock, net of offering costs (in shares)                       3,020            
Proceeds from issuance of common stock, net of offering costs   7,558                   $ 7,558            
Net change in parent's equity from Entities under Common Control (note 3) 130           130                      
Return of capital from Entities under Common Control (note 3) (15,000)           (15,000)                      
Dividends declared (28,122)                             (28,122)    
Equity-based compensation (in shares)                     253              
Equity-based compensation 872                     872            
Ending Balance, shares (in shares) at Dec. 31, 2016                     159,304              
Ending Balance at Dec. 31, 2016 932,740           12,116         $ 1,040,669 62,635     (182,680)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Net (loss) income (58,023)           1,304 $ 0 $ 1,300             (59,327)    
Proceeds from issuance of common stock, net of offering costs (in shares)                       5,955            
Proceeds from issuance of common stock, net of offering costs   $ 13,521                   $ 13,521            
Acquisitions (in shares)                           13,775 88,978      
Acquisitions         $ (13,234) $ 151,262       $ (13,420)       $ 25,897 $ 151,262     $ (25,711)
Dividends declared (20,679)                             (20,679)    
Equity-based compensation (in shares)                     190              
Equity-based compensation 1,014                     1,014            
Ending Balance, shares (in shares) at Dec. 31, 2017                     268,202              
Ending Balance at Dec. 31, 2017 $ 1,006,601           $ 0         $ 1,206,466 $ 88,532     $ (288,397)