XML 235 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Changes in Fair Value of Stock Purchase Warrant
Changes in fair value during the years ended December 31, 2017 and 2016 for the TIL stock purchase warrant are as follows:
 
Year Ended
December 31, 2017
$
 
Year Ended
December 31, 2016
$
Fair value at the beginning of the year
287

 
5,164

Unrealized loss included in earnings
(287
)
 
(4,877
)
Fair value at the end of the year

 
287

Changes in fair value during the years ended December 31, 2017 and 2016 for the Company's time-charter swap agreement, which is described below and was measured at fair value on the recurring basis using significant unobservable inputs (Level 3), are as follows:
 
Year Ended
December 31, 2017
$
 
Year Ended
December 31, 2016
$
Fair value asset - beginning of the year
875

 

Settlements
(1,106
)
 
(2,154
)
Realized and unrealized gain
231

 
3,029

Fair value asset - at the end of the year

 
875

Summary of Fair Value and Carrying Value of Assets and Liabilities Measured on Recurring and Non-recurring Basis
The following table includes the estimated fair value, carrying value and categorization using the fair value hierarchy of those assets and liabilities that are measured at their estimated fair value on a recurring and non-recurring basis, as well as certain financial instruments that are not measured at fair value.
 
December 31, 2017
 
December 31, 2016
 
Fair Value Hierarchy Level
 
Carrying Amount Asset/ (Liability)
$
 
Fair Value Asset/ (Liability)
$
 
Carrying Amount Asset/ (Liability)
$
 
Fair Value Asset/ (Liability)
$
Recurring:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
Level 1
 
75,710

 
75,710

 
94,907

 
94,907

Derivative instruments (note 10)
 
 
 
 
 
 
 
 
 
Interest rate swap agreements (1)
Level 2
 
5,242

 
5,242

 
3,143

 
3,143

Time-charter swap agreement (1)
Level 3
 

 

 
875

 
875

Stock purchase warrant
Level 3
 

 

 
287

 
287

 
 
 
 
 
 
 
 
 
 
Non-recurring:
 
 
 
 
 
 
 
 
 
Vessels held for sale (note 19)
Level 2
 

 

 
33,802

 
33,802

 
 
 
 
 
 
 
 
 
 
Other:
 
 
 
 
 
 
 
 
 
Advances to equity accounted investments
Note (2)
 
9,930

 
Note (2)

 
10,480

 
Note (2)

Long-term debt, including current portion
Level 2
 
(952,302
)
 
(946,105
)
 
(933,016
)
 
(923,306
)
Obligations related to capital leases, including current portion
Level 2
 
(148,908
)
 
(147,401
)
 


 


(1)
The fair value of the Company's interest rate swap agreements and time-charter swap agreement at December 31, 2017 and 2016 exclude accrued interest expense which is recorded in accrued liabilities in these consolidated financial statements.
(2)
The advances to equity accounted investments together with the Company’s investments in the equity accounted investments form the net aggregate carrying value of the Company’s interests in the equity accounted investments in these consolidated financial statements. The fair values of the individual components of such aggregate interests are not determinable.