XML 48 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Additional Information - Revolvers and Term Loans (Details)
1 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2016
USD ($)
bridge_loan
Sep. 30, 2017
USD ($)
loan
credit_facility
vessel
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]      
Total principal   $ 652,233,000 $ 941,661,000
Repayments of 2 bridge loans and a portion of the revolving credit facility $ 845,800,000    
Term Loans      
Debt Instrument [Line Items]      
Total principal   330,903,000 $ 475,466,000
Remaining Secured Debt | Guaranteed By Teekay Corporation      
Debt Instrument [Line Items]      
Maintain the greater of free cash liquidity   $ 50,000,000  
Minimum liquidity as a percentage of debt   5.00%  
Term Loan Due 2021 | Term Loans      
Debt Instrument [Line Items]      
Number of debt instruments | credit_facility   2  
Maturing in May 2021 | Term Loans      
Debt Instrument [Line Items]      
Number of debt instruments | loan   1  
2016 Debt Facility      
Debt Instrument [Line Items]      
Debt instrument, face amount $ 894,400,000    
Collateral, number of vessels | vessel   30  
Minimum hull coverage ratios   125.00%  
Actual hull coverage ratio   139.00% 140.00%
2016 Debt Facility | Not Guaranteed By Teekay Corporation      
Debt Instrument [Line Items]      
Minimum liquidity covenant requirement   $ 35,000,000  
Minimum liquidity as a percentage of consolidated debt covenant requirement   5.00%  
Matured in January 2016      
Debt Instrument [Line Items]      
Number of debt instruments | bridge_loan 2    
Revolving Facility One | Revolving Credit Facility      
Debt Instrument [Line Items]      
Total principal   $ 0 $ 55,100,000
Remaining Revolving Credit Facilities | Revolving Credit Facility      
Debt Instrument [Line Items]      
Total principal   $ 67,200,000 $ 72,000,000
Remaining Secured Debt | Term Loans      
Debt Instrument [Line Items]      
Collateral, number of vessels | vessel   2  
Minimum      
Debt Instrument [Line Items]      
Percentage of margin   0.30%  
Minimum | 2016 Debt Facility | Not Guaranteed By Teekay Corporation      
Debt Instrument [Line Items]      
Debt term   6 months  
Maximum      
Debt Instrument [Line Items]      
Percentage of margin   2.00%  
LIBOR | Minimum | Term Loans      
Debt Instrument [Line Items]      
Percentage of margin   0.30% 0.30%
LIBOR | Maximum | Term Loans      
Debt Instrument [Line Items]      
Percentage of margin   2.00% 2.00%
Revolving Credit Facility      
Debt Instrument [Line Items]      
Number of debt instruments | credit_facility   2  
Revolving credit facilities borrowing capacity   $ 365,500,000 $ 500,500,000
Undrawn amount of revolving credit facility   44,200,000 34,300,000
Total principal   321,330,000 $ 466,195,000
Revolving Credit Facility | Remainder of 2017      
Debt Instrument [Line Items]      
Reduction in the total amount available under Revolvers   5,500,000  
Revolving Credit Facility | 2018      
Debt Instrument [Line Items]      
Reduction in the total amount available under Revolvers   67,300,000  
Revolving Credit Facility | 2019      
Debt Instrument [Line Items]      
Reduction in the total amount available under Revolvers   0  
Revolving Credit Facility | 2020      
Debt Instrument [Line Items]      
Reduction in the total amount available under Revolvers   0  
Revolving Credit Facility | 2021      
Debt Instrument [Line Items]      
Reduction in the total amount available under Revolvers   $ 292,700,000  
Revolving Credit Facility | Remaining Revolving Credit Facilities      
Debt Instrument [Line Items]      
Collateral, number of vessels | vessel   3  
Minimum hull coverage ratios   105.00%  
Actual hull coverage ratio   116.00% 117.00%
Revolving Credit Facility | LIBOR | Minimum      
Debt Instrument [Line Items]      
Percentage of margin   0.45% 0.45%
Revolving Credit Facility | LIBOR | Maximum      
Debt Instrument [Line Items]      
Percentage of margin   2.00% 2.00%
Remaining Revolving Credit Facilities | Guaranteed By Teekay Corporation      
Debt Instrument [Line Items]      
Maintain the greater of free cash liquidity   $ 50,000,000  
Minimum liquidity as a percentage of debt   5.00%  
Remaining Revolving Credit Facilities | Minimum | Guaranteed By Teekay Corporation      
Debt Instrument [Line Items]      
Debt term   6 months  
Remaining Secured Debt | Minimum | Guaranteed By Teekay Corporation      
Debt Instrument [Line Items]      
Debt term   6 months