XML 76 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Additional Information (Details)
1 Months Ended 12 Months Ended
Jan. 31, 2016
USD ($)
credit_facility
Dec. 31, 2021
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Debt_Instruments
SecurityLoan
vessel
credit_facility
Dec. 31, 2015
USD ($)
Debt Instrument [Line Items]            
Total principal         $ 941,661,000 $ 1,166,301,000
Repayments of short-term debt $ 845,800,000          
Interest at a weighted-average fixed rate         2.40% 1.60%
Secured Debt [Member]            
Debt Instrument [Line Items]            
Total principal         $ 475,466,000 $ 635,330,000
Secured Debt [Member] | Guaranteed By Teekay Corporation [Member]            
Debt Instrument [Line Items]            
Maintain the greater of free cash liquidity         $ 50,000,000  
Minimum liquidity as a percentage of debt         5.00%  
Secured Debt [Member] | Subsidiary of Common Parent [Member]            
Debt Instrument [Line Items]            
Number of debt instruments | Debt_Instruments         1  
Amount outstanding in the joint and several liability arrangement         $ 0  
Term Loan Due 2021 [Member] | Secured Debt [Member]            
Debt Instrument [Line Items]            
Number of debt instruments | SecurityLoan         2  
Revolving Credit Facility [Member] | Revolving Credit Facilities [Member]            
Debt Instrument [Line Items]            
Total principal         $ 55,100,000 447,000,000
New Debt Facility [Member]            
Debt Instrument [Line Items]            
Secured long-term debt facility 894,400,000.0          
Collateral, number of vessels | vessel         36  
Minimum hull coverage ratios         125.00%  
Actual hull coverage ratio         140.00%  
New Debt Facility [Member] | Not Guaranteed By Teekay Corporation [Member]            
Debt Instrument [Line Items]            
Debt term         6 months  
Minimum liquidity covenant requirement         $ 35,000,000  
Minimum liquidity as a percentage of consolidated debt covenant requirement         5.00%  
Remaining Revolving Credit Facilities [Member] | Revolving Credit Facilities [Member]            
Debt Instrument [Line Items]            
Total principal         $ 72,000,000 84,000,000
Debt term         6 months  
Remaining Secured Debt [Member] | Secured Debt [Member]            
Debt Instrument [Line Items]            
Collateral, number of vessels | vessel         2  
Minimum [Member]            
Debt Instrument [Line Items]            
Percentage of margin         0.30%  
Maximum [Member]            
Debt Instrument [Line Items]            
Percentage of margin         2.00%  
Revolving Credit Facilities [Member]            
Debt Instrument [Line Items]            
Number of debt instruments | credit_facility         3  
Revolving credit facilities borrowing capacity         $ 500,500,000.0 545,500,000.0
Undrawn amount of revolving credit facility         34,300,000 14,600,000
Total principal         466,195,000 $ 530,971,000
Revolving Credit Facilities [Member] | Not Guaranteed By Teekay Corporation [Member]            
Debt Instrument [Line Items]            
Minimum liquidity covenant requirement         $ 35,000,000  
Minimum liquidity as a percentage of consolidated debt covenant requirement         5.00%  
Revolving Credit Facilities [Member] | Guaranteed By Teekay Corporation [Member]            
Debt Instrument [Line Items]            
Maintain the greater of free cash liquidity         $ 50,000,000  
Minimum liquidity as a percentage of debt         5.00%  
Revolving Credit Facilities [Member] | Term Loan [Member]            
Debt Instrument [Line Items]            
Aggregate annual long-term principal repayments, 2017         $ 171,400,000  
Aggregate annual long-term principal repayments, 2018         175,600,000  
Aggregate annual long-term principal repayments, 2019         110,000,000  
Aggregate annual long-term principal repayments, 2020         110,000,000  
Aggregate annual long-term principal repayments, 2021         $ 374,700,000  
Revolving Credit Facilities [Member] | January 2021 [Member] | Term Loan [Member] | Bridge Loan [Member]            
Debt Instrument [Line Items]            
Long-term Line of Credit $ 894,400,000          
Number of debt instruments | credit_facility 2          
Revolving Credit Facilities [Member] | Remaining Revolving Credit Facilities [Member]            
Debt Instrument [Line Items]            
Number of debt instruments | credit_facility         2  
Collateral, number of vessels | vessel         5  
Minimum hull coverage ratios         105.00%  
Actual hull coverage ratio         117.00% 138.00%
LIBOR [Member] | Minimum [Member] | Secured Debt [Member]            
Debt Instrument [Line Items]            
Percentage of margin         0.30% 0.30%
LIBOR [Member] | Maximum [Member] | Secured Debt [Member]            
Debt Instrument [Line Items]            
Percentage of margin         2.00% 2.80%
LIBOR [Member] | Revolving Credit Facilities [Member] | Minimum [Member]            
Debt Instrument [Line Items]            
Percentage of margin         0.45% 0.45%
LIBOR [Member] | Revolving Credit Facilities [Member] | Maximum [Member]            
Debt Instrument [Line Items]            
Percentage of margin         2.00% 0.60%
Scenario, Forecast [Member] | Revolving Credit Facilities [Member]            
Debt Instrument [Line Items]            
Reduction in the total amount available under Revolvers   $ 369,100,000 $ 67,300,000 $ 64,100,000