XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Entities Under Common Control [Member]
Common Stock Including Additional Paid in Capital [Member]
Common Stock Including Additional Paid in Capital [Member]
Class A [Member]
Common Stock Including Additional Paid in Capital [Member]
Class B [Member]
Accumulated Deficit [Member]
SPT Explorer LLC And Navigator Spirit LLC [Member]
SPT Explorer LLC And Navigator Spirit LLC [Member]
Entities Under Common Control [Member]
SPT Explorer LLC And Navigator Spirit LLC [Member]
Accumulated Deficit [Member]
Teekay Lightering Services LLC [Member]
Teekay Lightering Services LLC [Member]
Entities Under Common Control [Member]
Teekay Corporation [Member]
Teekay Corporation [Member]
Entities Under Common Control [Member]
Beginning Balance at Dec. 31, 2013 $ 524,725 $ 240,053   $ 673,092 $ 125 $ (388,545)              
Beginning Balance, shares (in shares) at Dec. 31, 2013     83,591                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 68,906 11,764       57,142   $ 3,396          
Proceeds from issuance of common stock, net of offering costs (in shares)       24,167                  
Stock Issued During Period, Value, New Issues       $ 111,190 $ 17,010                
Proceeds from issuance of Class A common stock, net of offering costs 111,190                        
Value assigned to share issuance to Teekay Corporation for purchase of TTOL (in shares)         4,221                
Value adjustment to share issuance to Teekay Corporation for purchase of TTOL 17,010                        
Purchase of TTOL from Teekay Corporation (6,626)         (6,626)              
Equity contribution from Teekay Corporation 1,267         1,267              
Net change in parent's equity from Entities under Common Control (13,875) (13,875)                      
Return of capital to parent 0                        
Return of capital                   $ (17,720) $ (17,720) $ (178,044) $ (178,044)
Dividends declared (11,382) (1,217)       (10,165)              
Equity-based compensation (in shares)     85                    
Equity-based compensation 1,233     1,233                  
Ending Balance at Dec. 31, 2014 496,684 40,961   $ 785,515 $ 17,135 (346,927)              
Ending Balance , shares (in shares) at Dec. 31, 2014     112,064                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 183,626 6,699       176,927   2,708          
Proceeds from issuance of common stock, net of offering costs (in shares)       37,201 6,512                
Stock Issued During Period, Value, New Issues       $ 246,032 $ 45,500                
Proceeds from issuance of Class A common stock, net of offering costs 246,032                        
Proceeds from issuance of Class B common stock, net of offering costs 45,500                        
Value adjustment to share issuance to Teekay Corporation for purchase of TTOL (239)         (239)              
Net change in parent's equity from Entities under Common Control 1,549 1,549                      
Return of capital to parent 0                        
Acquisition of SPT Explorer and Navigator Spirit from Teekay Offshore Partners L.P.             $ (40,502) (27,191) $ (13,311)        
Dividends declared (33,863)         (33,863)              
Equity-based compensation (in shares)     254                    
Equity-based compensation 692     692                  
Ending Balance at Dec. 31, 2015 899,479 22,018   $ 1,032,239 62,635 (217,413)              
Ending Balance , shares (in shares) at Dec. 31, 2015     156,031                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net income 67,823 4,968       62,855   $ 0          
Proceeds from issuance of common stock, net of offering costs (in shares)       3,020                  
Stock Issued During Period, Value, New Issues       $ 7,558                  
Proceeds from issuance of Class A common stock, net of offering costs 7,558                        
Net change in parent's equity from Entities under Common Control 130 130                      
Return of capital to parent 15,000 15,000                      
Return of capital (15,000)                        
Dividends declared (28,122)         (28,122)              
Equity-based compensation (in shares)     253                    
Equity-based compensation 872     872                  
Ending Balance at Dec. 31, 2016 $ 932,740 $ 12,116   $ 1,040,669 $ 62,635 $ (182,680)              
Ending Balance , shares (in shares) at Dec. 31, 2016     159,304