XML 54 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of Changes in Fair Value of Stock Purchase Warrant
Changes in fair value during the years ended December 31, 2016 and 2015 for the TIL stock purchase warrant are as follows:
 
Year Ended
December 31, 2016
$
 
Year Ended
December 31, 2015
$
Fair value at the beginning of the year
5,164

 
4,657

Unrealized (loss) gain included in earnings
(4,877
)
 
507

Fair value at the end of the year
287

 
5,164

Changes in fair value during the year ended December 31, 2016 for the Company's time-charter swap agreement are as follows:

 
Year Ended
December 31, 2016
$
Fair value at the beginning of the year

Settlements
(2,154
)
Realized and unrealized gain included in earnings
3,029

Fair value at the end of the year
875

Summary of Fair Value and Carrying Value of Assets and Liabilities Measured on Recurring and Non-recurring Basis
The following table includes the estimated fair value, carrying value and categorization using the fair value hierarchy of those assets and liabilities that are measured at their estimated fair value on a recurring and non-recurring basis, as well as certain financial instruments that are not measured at fair value.
 
December 31, 2016
 
December 31, 2015
 
Fair Value Hierarchy Level
 
Carrying Amount Asset/ (Liability)
$
 
Fair Value Asset/ (Liability)
$
 
Carrying Amount Asset/ (Liability)
$
 
Fair Value Asset/ (Liability)
$
Recurring:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
Level 1
 
94,907

 
94,907

 
157,390

 
157,390

Derivative instruments (note 11)
 
 
 
 
 
 
 
 
 
Interest rate swap agreements (1)
Level 2
 
3,143

 
3,143

 
(10,538
)
 
(10,538
)
Time-charter swap agreement (1)
Level 3
 
875

 
875

 

 

Stock purchase warrant
Level 3
 
287

 
287

 
5,164

 
5,164

 
 
 
 
 
 
 
 
 
 
Non-recurring:
 
 
 
 
 
 
 
 
 
Vessels held for sale (note 21)
Level 2
 
33,802

 
33,802

 

 

 
 
 
 
 
 
 
 
 
 
Other:
 
 
 
 
 
 
 
 
 
Advances to equity accounted investments
Note (2)
 
10,480

 
Note (2)

 
13,980

 
Note (2)

Long-term debt, including current portion
Level 2
 
(933,016
)
 
(923,306
)
 
(1,164,605
)
 
(1,140,135
)
(1)
The fair value of the Company's interest rate swap agreements and time-charter swap agreement at December 31, 2016 excludes accrued interest expense which is recorded in accrued liabilities in these consolidated financial statements.
(2)
The advances to equity accounted investments together with the Company’s investments in the equity accounted investments form the net aggregate carrying value of the Company’s interests in the equity accounted investments in these consolidated financial statements. The fair values of the individual components of such aggregate interests are not determinable.