XML 76 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in and Advances to Equity Accounted Investments - Summary of the Company’s Financial Information for Equity Accounted Investments (Details) - Equity Accounted Investments [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Schedule of Equity Method Investments [Line Items]      
Revenues $ 169,601 $ 225,596 $ 94,244
Income from operations 73,782 109,253 16,460
Realized and unrealized loss on derivative instruments (244) (689) (831)
Net income 50,313 90,059 $ 3,598
Other current assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Current assets 33,321 206,460  
Other non-current assets [Member]      
Schedule of Equity Method Investments [Line Items]      
Non current assets 20,558 25,304  
Other current liabilities [Member]      
Schedule of Equity Method Investments [Line Items]      
Current liabilities 32,840 41,321  
Other non-current liabilities [Member]      
Schedule of Equity Method Investments [Line Items]      
Non-current liabilities 26,341 31,269  
Current portion of long-term debt [Member]      
Schedule of Equity Method Investments [Line Items]      
Current liabilities 43,677 149,301  
Long-term debt [Member]      
Schedule of Equity Method Investments [Line Items]      
Non-current liabilities 367,201 485,627  
Vessels and equipment [Member]      
Schedule of Equity Method Investments [Line Items]      
Non current assets 816,943 855,232  
Cash and cash equivalents [Member]      
Schedule of Equity Method Investments [Line Items]      
Current assets $ 62,817 $ 97,933