XML 51 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt - Additional Information - Revolvers and Term Loans (Detail)
1 Months Ended 9 Months Ended 12 Months Ended
Oct. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Debt_Instruments
CreditFacility
Vessel
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Jan. 31, 2016
USD ($)
Debt Instrument [Line Items]          
Total principal   $ 976,155,000   $ 1,166,301,000  
Repayments of 2 bridge loans and a portion of the revolving credit facility   845,800,000      
Prepaid amount   $ 957,541,000 $ 191,592,000    
New Debt Facility [Member]          
Debt Instrument [Line Items]          
Debt instrument, face amount         $ 894,400,000.0
Collateral, number of vessels | Vessel   36      
Minimum hull coverage ratios   125.00%      
Actual hull coverage ratio   140.00%      
New Debt Facility [Member] | Not Guaranteed By Teekay Corporation [Member]          
Debt Instrument [Line Items]          
Minimum liquidity covenant requirement   $ 35,000,000      
Minimum liquidity as a percentage of consolidated debt covenant requirement   5.00%      
Minimum [Member]          
Debt Instrument [Line Items]          
Percentage of margin   0.30%      
Maximum [Member]          
Debt Instrument [Line Items]          
Percentage of margin   2.00%      
Revolving Credit Facilities [Member] | RevolvingCreditFacility1 [Member]          
Debt Instrument [Line Items]          
Total principal   $ 79,100,000   447,000,000  
Revolving Credit Facilities [Member] | Remaining Revolving Credit Facilities [Member]          
Debt Instrument [Line Items]          
Total principal   $ 78,600,000   84,000,000  
Secured Debt [Member]          
Debt Instrument [Line Items]          
Number of debt instruments | CreditFacility   2      
Total principal   $ 509,368,000   635,330,000  
Secured Debt [Member] | Guaranteed By Teekay Corporation [Member]          
Debt Instrument [Line Items]          
Maintain the greater of free cash liquidity   $ 50,000,000      
Minimum liquidity as a percentage of debt   5.00%      
Secured Debt [Member] | Remaining Secured Debt [Member]          
Debt Instrument [Line Items]          
Collateral, number of vessels | Vessel   2      
Revolving Credit Facilities [Member]          
Debt Instrument [Line Items]          
Number of debt instruments | CreditFacility   3      
Revolving credit facilities borrowing capacity   $ 526,800,000.0   545,500,000.0  
Undrawn amount of revolving credit facility   60,000,000   14,600,000  
Total principal   466,787,000   $ 530,971,000  
Revolving Credit Facilities [Member] | Not Guaranteed By Teekay Corporation [Member]          
Debt Instrument [Line Items]          
Minimum liquidity covenant requirement   $ 35,000,000      
Minimum liquidity as a percentage of consolidated debt covenant requirement   5.00%      
Revolving Credit Facilities [Member] | Guaranteed By Teekay Corporation [Member]          
Debt Instrument [Line Items]          
Maintain the greater of free cash liquidity   $ 50,000,000      
Minimum liquidity as a percentage of debt   5.00%      
Revolving Credit Facilities [Member] | Remainder of 2016 [Member]          
Debt Instrument [Line Items]          
Reduction in the total amount available under Revolvers   $ 10,000,000      
Revolving Credit Facilities [Member] | 2017 [Member]          
Debt Instrument [Line Items]          
Reduction in the total amount available under Revolvers   80,400,000      
Revolving Credit Facilities [Member] | 2018 [Member]          
Debt Instrument [Line Items]          
Reduction in the total amount available under Revolvers   67,300,000      
Revolving Credit Facilities [Member] | 2019 [Member]          
Debt Instrument [Line Items]          
Reduction in the total amount available under Revolvers   0      
Revolving Credit Facilities [Member] | 2020 [Member]          
Debt Instrument [Line Items]          
Reduction in the total amount available under Revolvers   0      
Revolving Credit Facilities [Member] | Thereafter [Member]          
Debt Instrument [Line Items]          
Reduction in the total amount available under Revolvers   $ 369,100,000      
Revolving Credit Facilities [Member] | Remaining Revolving Credit Facilities [Member]          
Debt Instrument [Line Items]          
Number of debt instruments | CreditFacility   2      
Collateral, number of vessels | Vessel   6      
Minimum hull coverage ratios   105.00%      
Actual hull coverage ratio   106.00%   138.00%  
London Interbank Offered Rate (LIBOR) [Member] | Secured Debt [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Percentage of margin   0.30%   0.30%  
London Interbank Offered Rate (LIBOR) [Member] | Secured Debt [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Percentage of margin   2.00%   2.80%  
London Interbank Offered Rate (LIBOR) [Member] | Revolving Credit Facilities [Member] | Minimum [Member]          
Debt Instrument [Line Items]          
Percentage of margin   0.45%   0.45%  
London Interbank Offered Rate (LIBOR) [Member] | Revolving Credit Facilities [Member] | Maximum [Member]          
Debt Instrument [Line Items]          
Percentage of margin   2.00%   0.60%  
Subsequent Event [Member] | Revolving Credit Facilities [Member] | Remaining Revolving Credit Facilities [Member]          
Debt Instrument [Line Items]          
Prepaid amount $ 5,000,000        
Subsequent Event [Member] | Revolving Credit Facilities [Member] | Remaining Revolving Credit Facilities [Member]          
Debt Instrument [Line Items]          
Actual hull coverage ratio 114.00%        
Subsidiary of Common Parent [Member] | Secured Debt [Member]          
Debt Instrument [Line Items]          
Number of debt instruments | Debt_Instruments   1      
Outstanding balance form co-obligor   $ 0