XML 39 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Summary of Fair Value and Carrying Value of Assets and Liabilities Measured on Recurring and Non-recurring Basis
The following table includes the estimated fair value and carrying value of those assets and liabilities that are measured at fair value on a recurring and non-recurring basis as well as the estimated fair value of the Company’s financial instruments that are not accounted for at the fair value on a recurring basis.
 
 
 
 
 
September 30, 2016
 
December 31, 2015
 
 
Fair
Value
Hierarchy
Level
 
Carrying
Amount
Asset /
(Liability)
$
 
Fair
Value
Asset /
(Liability)
$
 
Carrying
Amount
Asset /
(Liability)
$
 
Fair
Value
Asset /
(Liability)
$
Recurring:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents and restricted cash
 
Level 1
 
60,237

 
60,237

 
97,287

 
97,287

Derivative instruments (note 8)
 
 
 
 
 
 
 
 
 
 
     Interest rate swap agreements (1)
 
Level 2
 
(4,624
)
 
(4,624
)
 
(10,538
)
 
(10,538
)
     Time-charter swap agreement (1)
 
Level 3
 
1,554

 
1,554

 

 

     Stock purchase warrant
 
Level 3
 
717

 
717

 
5,164

 
5,164

 
 
 
 
 
 
 
 
 
 
 
Non-Recurring:
 
 
 
 
 
 
 
 
 
 
Vessel held for sale (note 13)
 
Level 2
 
13,151

 
13,151

 

 

 
 
 
 
 
 
 
 
 
 
 
Other:
 
 
 
 
 
 
 
 
 
 
Advances to equity accounted investments
 
Note (2)
 
11,480

 
 Note (2)

 
13,980

 
 Note (2)

Long-term debt, including current portion
 
Level 2
 
(966,651)
 
(955,596)
 
(1,164,605)
 
(1,140,135)
 
(1)
The fair value of the Company’s interest rate swap agreements and time-charter swap agreement at September 30, 2016 excludes accrued interest expense which is recorded in accrued liabilities on the unaudited consolidated balance sheets.
(2)
The advances to equity accounted investments together with the Company’s investments in the equity accounted investments form the net aggregate carrying value of the Company’s interests in the equity accounted investments in these consolidated financial statements. The fair values of the individual components of such aggregate interests as at September 30, 2016 and December 31, 2015 were not determinable.
Summary of Derivative Instrument Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs
Changes in fair value during the three and nine months ended September 30, 2016 for the Company’s time-charter swap agreement, which is described below and is measured at fair value on the recurring basis using significant unobservable inputs (Level 3), are as follows:

 
Three Months
 
Nine Months

 
Ended
 
Ended

 
September 30, 2016
 
September 30, 2016
 
 
$
 
$
Fair value asset - beginning of the period
 
1,345
 
Settlements
 
(1,096)
 
(1,222)
Realized and unrealized gain
 
1,305
 
2,776
Fair value asset - at the end of the period
 
1,554
 
1,554
Changes in fair value during the three and nine months ended September 30, 2016 and 2015 for the TIL stock purchase warrant, which is measured at fair value on a recurring basis using significant unobservable inputs (Level 3), are as follows:
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
 
 
$
 
$
 
$
 
$
Fair value at the beginning of the period
 
916

 
5,526

 
5,164

 
4,657

Unrealized (loss) gain included in earnings
 
(199
)
 
(105
)
 
(4,447
)
 
764

Fair value at the end of the period
 
717

 
5,421

 
717

 
5,421

Summary of Financing Receivables
The following table contains a summary of the Company’s financing receivables by type and the method by which the Company monitors the credit quality of its financing receivables on a quarterly basis.
 
 
 
 
September 30, 2016
 
December 31, 2015
Class of Financing Receivable
Credit Quality Indicator
 
Grade
$
 
$
Advances to equity accounted investments
Other internal metrics
 
Performing
11,480

 
13,980

Total
 
 
 
11,480

 
13,980