XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,689,062)us-gaap_NetIncomeLoss $ (4,232,244)us-gaap_NetIncomeLoss
Adjustment to reconcile net loss to net cash used in operating activities    
Depreciation & amortization 4,471us-gaap_DepreciationAndAmortization 3,856us-gaap_DepreciationAndAmortization
Gain on sale of investment    (6,353)us-gaap_RealizedInvestmentGainsLosses
Common stock and warrants issued for services 337,395us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 320,389us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Stock and warrant compensation expense 44,873us-gaap_ShareBasedCompensation 59,897us-gaap_ShareBasedCompensation
Change in valuation of derivative liability (174,957)us-gaap_UnrealizedGainLossOnDerivatives 2,182,790us-gaap_UnrealizedGainLossOnDerivatives
Debt discount and original issue discount recognized as interest expense 371,073ooil_DebtDiscountAndBeneficialConversionFeatureRecognizedAsInterestExpenseLossOnSettlementOfDebt 595,917ooil_DebtDiscountAndBeneficialConversionFeatureRecognizedAsInterestExpenseLossOnSettlementOfDebt
Non cash commitment fee expense 51,696us-gaap_DebtInstrumentUnusedBorrowingCapacityFee   
Fair value of re-priced warrants 149,807ooil_CostOfModificationOfWarrants   
(Increase) Decrease in:    
Accounts receivable (25,955)us-gaap_IncreaseDecreaseInAccountsReceivable (22,962)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses (138,067)us-gaap_IncreaseDecreaseInPrepaidExpense 1,870us-gaap_IncreaseDecreaseInPrepaidExpense
Work in progress (37,438)ooil_IncreaseDecreaseInWorkInProgress (9,797)ooil_IncreaseDecreaseInWorkInProgress
Other asset    2,500us-gaap_IncreaseDecreaseInOtherCurrentAssets
Increase (Decrease) in:    
Accounts payable 138,787us-gaap_IncreaseDecreaseInAccountsPayable 108,616us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses 82,235us-gaap_IncreaseDecreaseInAccruedLiabilities (114,375)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred income 82,406us-gaap_IncreaseDecreaseInDeferredRevenue (50,000)us-gaap_IncreaseDecreaseInDeferredRevenue
NET CASH USED IN OPERATING ACTIVITIES (802,736)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,159,896)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS USED FROM INVESTING ACTIVITIES:    
Proceeds from sale of investment, at cost    6,815us-gaap_ProceedsFromSaleOfOtherInvestments
Purchase of fixed assets (8,301)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (8,685)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
CASH USED IN INVESTING ACTIVITIES (8,301)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,870)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible promissory notes 945,000us-gaap_ProceedsFromNotesPayable 885,000us-gaap_ProceedsFromNotesPayable
Proceeds for issuance of common stock 146,181us-gaap_ProceedsFromIssuanceOfCommonStock 450,000us-gaap_ProceedsFromIssuanceOfCommonStock
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,091,181us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,335,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET INCREASE IN CASH 280,144us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 173,234us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH BEGINNING OF PERIOD 198,384us-gaap_CashAndCashEquivalentsAtCarryingValue 821,448us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH END OF PERIOD 478,528us-gaap_CashAndCashEquivalentsAtCarryingValue 994,682us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 133us-gaap_InterestPaid   
Taxes paid      
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS    
Common stock issued for supplemental shares 51,697ooil_StockIssuedDuringPeriodValueSettlementOfSupplementalShares 58,448ooil_StockIssuedDuringPeriodValueSettlementOfSupplementalShares
Common stock issued for conversion of debt 400,607us-gaap_DebtConversionConvertedInstrumentAmount1 786,902us-gaap_DebtConversionConvertedInstrumentAmount1
Beneficial conversion feature on convertible note      
Fair value of derivative issued    $ 656,756us-gaap_FairValueOfAssetsAcquired