XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Operations (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Income Statement [Abstract]    
Sales $ 47,570us-gaap_SalesRevenueNet $ 159,410us-gaap_SalesRevenueNet
Cost of Goods Sold 28,164us-gaap_CostOfGoodsSold 105,970us-gaap_CostOfGoodsSold
Gross Profit 19,406us-gaap_GrossProfit 53,440us-gaap_GrossProfit
Operating Expenses    
Selling and general and administrative expenses 971,138us-gaap_SellingGeneralAndAdministrativeExpense 1,265,851us-gaap_SellingGeneralAndAdministrativeExpense
Research and development 259,355us-gaap_ResearchAndDevelopmentExpense 246,847us-gaap_ResearchAndDevelopmentExpense
Depreciation and amortization expense 4,471us-gaap_DepreciationAndAmortization 3,856us-gaap_DepreciationAndAmortization
Total Operating Expenses 1,234,964us-gaap_OperatingExpenses 1,516,554us-gaap_OperatingExpenses
Loss from Operations (1,215,558)us-gaap_OperatingIncomeLoss (1,463,114)us-gaap_OperatingIncomeLoss
OTHER INCOME/(EXPENSE)    
Realized gain on investment    6,353us-gaap_RealizedInvestmentGainsLosses
Fair value of discounted warrants (149,807)us-gaap_FairValueAdjustmentOfWarrants   
Gain/(Loss) on change in derivative liability 174,957us-gaap_GainLossOnDerivativeInstrumentsNetPretax (2,133,717)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Commitment fee (51,696)us-gaap_DebtInstrumentUnusedBorrowingCapacityFee   
Interest expense (446,957)us-gaap_InterestExpense (641,766)us-gaap_InterestExpense
TOTAL OTHER INCOME/(EXPENSE) (473,504)us-gaap_NonoperatingIncomeExpense (2,769,130)us-gaap_NonoperatingIncomeExpense
NET LOSS $ (1,689,062)us-gaap_NetIncomeLoss $ (4,232,244)us-gaap_NetIncomeLoss
BASIC AND DILUTED LOSS PER SHARE $ (0.02)us-gaap_EarningsPerShareBasicAndDiluted $ (0.07)us-gaap_EarningsPerShareBasicAndDiluted
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING, BASIC AND DILUTED 106,642,676us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 59,021,011us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted