x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
26-0287664
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer o
|
Accelerated filer o
|
Non-accelerated filer o
|
Smaller reporting company x
|
Page
|
||
PART I - FINANCIAL INFORMATION
|
||
Item 1. Financial Statements.
|
3 | |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
15 | |
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
|
19 | |
Item 4. Controls and Procedures.
|
19 | |
PART II - OTHER INFORMATION
|
||
Item 1. Legal Proceedings.
|
20 | |
Item 1A. Risk Factors.
|
20 | |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
|
20 | |
Item 3. Defaults Upon Senior Securities.
|
20 | |
Item 4. Mine Safety Disclosures.
|
20 | |
Item 5. Other Information.
|
20 | |
Item 6. Exhibits.
|
21 | |
SIGNATURES
|
22 |
March 31, 2012
|
December 31, 2011
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash
|
$ | 229,733 | $ | 197,868 | ||||
Work in process
|
- | 248,443 | ||||||
Prepaid expenses
|
615,468 | 300,102 | ||||||
Other receivables
|
8,650 | 17,977 | ||||||
TOTAL CURRENT ASSETS
|
853,851 | 764,390 | ||||||
PROPERTY & EQUIPMENT
|
||||||||
Machinery & equipment
|
30,992 | 30,992 | ||||||
Furniture & fixtures
|
27,056 | 27,056 | ||||||
Computer equipment
|
28,824 | 28,824 | ||||||
Capital lease equipment
|
65,000 | - | ||||||
Leasehold improvements
|
94,914 | 94,914 | ||||||
246,786 | 181,786 | |||||||
Less accumulated depreciation
|
(140,656 | ) | (126,422 | ) | ||||
NET PROPERTY & EQUIPMENT
|
106,130 | 55,364 | ||||||
OTHER ASSETS
|
||||||||
Investment
|
20,000 | 20,000 | ||||||
Patent
|
180,380 | 180,380 | ||||||
Trademark
|
4,467 | 4,467 | ||||||
Security deposit
|
14,650 | 9,650 | ||||||
TOTAL OTHER ASSETS
|
219,497 | 214,497 | ||||||
TOTAL ASSETS
|
$ | 1,179,478 | $ | 1,034,251 | ||||
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$ | 306,743 | $ | 342,369 | ||||
Accrued expenses
|
108,376 | 124,417 | ||||||
Deferred income
|
- | 313,163 | ||||||
Derivative liability
|
759,547 | 641,900 | ||||||
Convertible debentures, net of discount of $194,686
|
592,511 | 397,213 | ||||||
Unsecured subordinated notes, net of discount of $587,062
|
591,014 | 13,483 | ||||||
Current capital lease obligation
|
48,687 | - | ||||||
TOTAL LIABILITIES
|
2,406,878 | 1,832,545 | ||||||
SHAREHOLDERS' DEFICIT
|
||||||||
Preferred stock, $0.0001 par value;
|
||||||||
1,666,667 authorized preferred shares
|
- | - | ||||||
Common stock, $0.0001 par value;
|
||||||||
16,666,667 authorized common shares
|
||||||||
8,867,256 and 7,694,505 shares issued and outstanding
|
886 | 770 | ||||||
Additional paid in capital
|
17,557,189 | 16,198,019 | ||||||
Common stock subscription payable
|
- | - | ||||||
Deficit accumulated during the development stage
|
(18,785,475 | ) | (16,997,083 | ) | ||||
TOTAL SHAREHOLDERS' DEFICIT
|
(1,227,400 | ) | (798,294 | ) | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$ | 1,179,478 | $ | 1,034,251 |
Three Months Ended
|
||||||||
March 31, 2012
|
March 31, 2011
|
|||||||
Sales
|
$ | 538,163 | $ | 102,000 | ||||
Cost of Goods Sold
|
386,091 | - | ||||||
Gross Profit
|
152,072 | 102,000 | ||||||
Operating Expenses
|
||||||||
Selling and general and administrative expenses
|
1,107,217 | 715,582 | ||||||
Research and development
|
250,715 | 194,444 | ||||||
Total Operating Expenses
|
1,357,932 | 910,026 | ||||||
Loss before Depreciation and Amortization
|
(1,205,860 | ) | (808,026 | ) | ||||
Depreciation & amortization expense
|
14,234 | 2,557 | ||||||
Loss from Operations before Other Income/(Expenses)
|
(1,220,094 | ) | (810,583 | ) | ||||
OTHER INCOME/(EXPENSE)
|
||||||||
Foreign exchange loss
|
(1,182 | ) | ||||||
Gain/(Loss) on derivative
|
(156,646 | ) | - | |||||
Amortization of debt discount
|
(337,029 | ) | - | |||||
Amortization of beneficial conversion feature
|
(7,232 | ) | - | |||||
Penalties
|
- | (2,384 | ) | |||||
Interest expense
|
(66,209 | ) | (537 | ) | ||||
TOTAL OTHER INCOME/(EXPENSES)
|
(568,298 | ) | (2,921 | ) | ||||
NET LOSS
|
$ | (1,788,392 | ) | $ | (813,504 | ) | ||
BASIC LOSS PER SHARE
|
$ | (0.25 | ) | $ | (0.13 | ) | ||
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
BASIC AND DILUTED
|
8,194,193 | 6,369,921 |
Deficit
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
during the
|
|||||||||||||||||||||||||||
Preferred stock
|
Common stock
|
Paid-in
|
Development
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||||||||
Balance at December 31, 2011
|
- | $ | - | 7,694,505 | $ | 770 | $ | 16,198,019 | $ | (16,997,083 | ) | $ | (798,294 | ) | ||||||||||||||
Common stock issued for conversion of debt
|
||||||||||||||||||||||||||||
(price per share $1.75) (unaudited)
|
- | - | 30,856 | 3 | 53,997 | - | 54,000 | |||||||||||||||||||||
Common stock issued for conversion of interest payable on debt
|
||||||||||||||||||||||||||||
(price per share $1.75) (unaudited)
|
- | - | 6,551 | 1 | 9,891 | - | 9,892 | |||||||||||||||||||||
Common stock issued for services at fair value
|
||||||||||||||||||||||||||||
(price per share between $1.64 -$1.75) (unaudited)
|
- | - | 409,001 | 40 | 682,059 | - | 682,099 | |||||||||||||||||||||
Common stock issued with promissory notes at fair value (unaudited)
|
- | - | 726,343 | 72 | (72 | ) | - | - | ||||||||||||||||||||
Write down of fair value of debenture converted (unaudited)
|
- | - | - | - | 38,998 | - | 38,998 | |||||||||||||||||||||
Original issue discount (unaudited)
|
- | - | - | - | 44,125 | - | 44,125 | |||||||||||||||||||||
Beneficial conversion feature on promissory notes (unaudited)
|
- | - | - | - | 444,259 | - | 444,259 | |||||||||||||||||||||
Options and warrant compensation expense (unaudited)
|
- | - | - | - | 87,410 | - | 87,410 | |||||||||||||||||||||
Stock issuance cost (unaudited)
|
- | - | - | - | (1,497 | ) | - | (1,497 | ) | |||||||||||||||||||
Net loss for the period ended March 31, 2012 (unaudited)
|
- | - | - | - | - | (1,788,392 | ) | (1,788,392 | ) | |||||||||||||||||||
Balance at March 31, 2012 (unaudited)
|
- | $ | - | 8,867,256 | $ | 886 | $ | 17,557,189 | $ | (18,785,475 | ) | $ | (1,227,400 | ) |
Three Months Ended
|
||||||||
March 31, 2012
|
March 31, 2011
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$ | (1,788,392 | ) | $ | (813,504 | ) | ||
Adjustment to reconcile net loss to net cash
|
||||||||
used in operating activities
|
||||||||
Depreciation & amortization
|
14,234 | 2,557 | ||||||
Common stock and warrants issued for services
|
231,350 | 5,000 | ||||||
Stock compensation expense
|
87,410 | 110,946 | ||||||
Gain on change in valuation of derivative liability
|
156,646 | - | ||||||
Amortization of debenture discount
|
337,029 | - | ||||||
Amortization of beneficial conversion feature
|
7,232 | - | ||||||
Original issue discount amortized as interest
|
44,125 | - | ||||||
Common stock issued for interest payable
|
9,892 | - | ||||||
Changes in Assets and Liabilities
|
||||||||
(Increase) Decrease in:
|
||||||||
Prepaid expenses
|
100,173 | 22,248 | ||||||
Work in process
|
248,443 | - | ||||||
Other receivables
|
9,327 | (39,305 | ) | |||||
Deposits
|
(5,000 | ) | - | |||||
Increase (Decrease) in:
|
||||||||
Accounts payable
|
(1,729 | ) | (34,624 | ) | ||||
Accrued expenses
|
(16,041 | ) | 32,659 | |||||
Deferred income
|
(313,163 | ) | 272 | |||||
Other payable
|
- | 17,971 | ||||||
NET CASH USED IN OPERATING ACTIVITIES
|
(878,464 | ) | (695,780 | ) | ||||
CASH FLOWS USED FROM INVESTING ACTIVITIES:
|
||||||||
Payments on a capital lease
|
- | - | ||||||
NET CASH USED IN INVESTING ACTIVITIES
|
- | - | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payment on capital lease
|
(15,000 | ) | - | |||||
Proceeds from unsecured subordinated debt
|
926,826 | 1,012,640 | ||||||
Proceeds for issuance of common stock, net of stock issuance cost | (1,497) | - | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
910,329 | 1,012,640 | ||||||
NET INCREASE/(DECREASE) IN CASH
|
31,865 | 316,860 | ||||||
CASH BEGINNING OF YEAR
|
197,868 | 238,424 | ||||||
CASH END OF YEAR
|
$ | 229,733 | $ | 555,284 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Interest paid
|
$ | - | $ | 537 | ||||
Taxes paid
|
$ | - | $ | - | ||||
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS
|
||||||||
During the period ended March 31, 2012, the Company issued 30,856 shares of common stock for the convertible debenture
|
||||||||
fair value of $44,000, plus 6,551 shares of common stock for interest payable in the amount of $9,872.
|
1.
|
Basis of Presentation
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
·
|
Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
|
·
|
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
|
·
|
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
Assets
|
$ | 20,000 | $ | - | $ | - | $ | 20,000 | ||||||||
Total assets measured at fair value
|
$ | 20,000 | $ | - | $ | - | $ | 20,000 | ||||||||
Liabilities
|
||||||||||||||||
Derivative Liability
|
$ | 759,547 | $ | - | $ | - | $ | 759,547 | ||||||||
Unsecured promissory notes
|
591,013 | - | - | 591,013 | ||||||||||||
Convertible Debenture, net of discount
|
592,511 | - | - | 592,511 | ||||||||||||
Total liabilities measured at fair value
|
$ | 1,943,071 | $ | - | $ | - | $ | 1,943,071 | ||||||||
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
|
|
Recently Issued Accounting Pronouncements
|
|
The Company adopted ASC 840 "Accounting for Operating and Capital leases". This pronouncement addresses the accounting for operating and capital leases. If the Company is leasing an asset that is recorded as an operating lease the Company must disclose the future minimum lease payments for the next five years, as well as the terms of any purchase, escalation, or renewal options. If an asset lease is being recorded as a capital lease, then the Company should present the same information, as well as the amount of depreciation already recorded for these assets. The adoption of this pronouncement did not have a material effect on the financial statements of the Company.
|
3.
|
CAPITAL STOCK
|
4.
|
STOCK OPTIONS AND WARRANTS
|
Risk free interest rate
|
0.95% - 2.04 | % | |||
Stock volatility factor
|
55.16% - 271.95 | % | |||
Weighted average expected option life
|
5 years
|
||||
Expected dividend yield
|
None
|
4.
|
STOCK OPTIONS AND WARRANTS (Continued)
|
3/31/2012
|
||||||||
Weighted
|
||||||||
Number
|
average
|
|||||||
of
|
exercise
|
|||||||
Options
|
price
|
|||||||
Outstanding, beginning of period
|
351,130 | $ | 6.14 | |||||
Granted
|
4,000 | 1.70 | ||||||
Exercised
|
- | - | ||||||
Forfeited/Expired
|
- | - | ||||||
Outstanding, end of period
|
355,130 | $ | 6.92 | |||||
Exercisable at the end of period
|
87,452 | $ | 4.03 | |||||
Weighted average fair value of
|
||||||||
options granted during the period
|
$ | 0.87 |
Weighted
|
||||||||||||||
Average
|
||||||||||||||
Stock
|
Stock
|
Remaining
|
||||||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
|||||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||||
$ | 9.60 | 6,250 | 2,853 | 1.25 | ||||||||||
$ | 9.60 | 209 | 84 | 1.25 | ||||||||||
$ | 9.60 | 20,000 | 12,880 | 2.43 | ||||||||||
$ | 8.40 | 3,334 | 2,067 | 2.52 | ||||||||||
$ | 9.00 | 15,000 | 9,229 | 2.54 | ||||||||||
$ | 6.90 | 15,002 | 6,997 | 3.14 | ||||||||||
$ | 7.20 | 1,667 | 635 | 3.48 | ||||||||||
$ | 4.50 | 33,334 | 11,284 | 3.65 | ||||||||||
$ | 6.00 | 33,000 | 8,476 | 3.73 | ||||||||||
$ | 6.90 | 100,000 | 19,880 | 3.96 | ||||||||||
$ | 4.20 | 13,334 | 1,525 | 4.30 | ||||||||||
$ | 4.80 | 100,000 | 10,360 | 4.34 | ||||||||||
$ | 5.15 | 10,000 | 932 | 4.38 | ||||||||||
$ | 1.80 | 4,000 | 250 | 4.51 | ||||||||||
355,130 | 87,452 | |||||||||||||
Risk free interest rate
|
1.51% - 2.5 | % | ||
Stock volatility factor
|
63.04% - 257.10 | % | ||
Weighted average expected option life
|
5 years
|
|||
Expected dividend yield
|
None
|
4.
|
STOCK OPTIONS AND WARRANTS (Continued)
|
3/31/2012
|
||||||||
Weighted
|
||||||||
average
|
||||||||
exercise
|
||||||||
Options
|
price
|
|||||||
Outstanding -beginning of year
|
836,189 | $ | 4.20 | |||||
Granted
|
- | - | ||||||
Exercised
|
- | - | ||||||
Forfeited
|
- | - | ||||||
Outstanding - end of year
|
836,189 | $ | 4.20 | |||||
Weighted
|
||||||||||||||
Average
|
||||||||||||||
Remaining
|
||||||||||||||
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
|||||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
|||||||||||
$ | 9.30 | 256,672 | 256,672 | 2.25 | ||||||||||
$ | 10.20 | 28,335 | 28,335 | 2.38 | ||||||||||
$ | 9.00 | 9,168 | 9,168 | 2.56 | ||||||||||
$ | 8.70 | 3,334 | 3,334 | 2.62 | ||||||||||
$ | 8.40 | 667 | 667 | 2.83 | ||||||||||
$ | 8.70 | 5,000 | 5,000 | 3.16 | ||||||||||
$ | 7.20 | 33,334 | 33,334 | 3.23 | ||||||||||
$ | 5.70 | 7,335 | 7,335 | 3.34 | ||||||||||
$ | 4.50 | 3,334 | 3,334 | 3.45 | ||||||||||
$ | 4.20 | 8,334 | 8,334 | 3.48 | ||||||||||
$ | 4.20 | 33,334 | 33,334 | 3.50 | ||||||||||
$ | 3.60 | 8,334 | 8,334 | 3.58 | ||||||||||
$ | 4.50 | 33,334 | 33,334 | 3.65 | ||||||||||
$ | 4.20 | 13,335 | 13,335 | 3.67 | ||||||||||
$ | 6.00 | 166,668 | 166,668 | 3.73 | ||||||||||
$ | 6.00 | 33,334 | 33,334 | 3.74 | ||||||||||
$ | 6.30 | 8,334 | 8,334 | 3.97 | ||||||||||
$ | 5.70 | 4,001 | 4,001 | 4.00 | ||||||||||
$ | 6.90 | 33,334 | 33,334 | 4.21 | ||||||||||
$ | 6.90 | 33,334 | 33,334 | 4.21 | ||||||||||
$ | 1.90 | 80,000 | 80,000 | 4.51 | ||||||||||
$ | 6.90 | 33,334 | 33,334 | 4.71 | ||||||||||
836,189 | 836,189 | |||||||||||||
5.
|
CONVERTIBLE DEBENTURES
|
Stock price on the valuation date
|
$ | 4.20 | ||
Conversion price for the debentures
|
$ | 1.75 | ||
Dividend yield
|
0.00 | % | ||
Years to Maturity
|
1 | |||
Rick free rate
|
0.17 | % | ||
Expected volatility
|
65.75 | % | ||
|
The value of the derivative liability at March 31, 2012 was $759,547.
|
6.
|
OBLIGATIONS UNDER CAPITAL LEASE
|
|
On March 1, 2012, the Company entered into a short term capital lease for a six month period with an option to purchase the equipment at the end of the lease. The total cost of the asset is $65,000, which includes a fee of $5,000 that will be paid at the end of the lease. The monthly rental payment is $5,000 per month plus tax. A deposit of $10,000 was paid for first and last month rent. Since the lease is less than a year there are no future payments to disclose and no imputed interest necessary to reduce the minimum lease payments to present value.
|
7.
|
UNSECURED SUBORDINATED CONVERTIBLE PROMISSORY NOTES (Continued)
|
8.
|
SUBSEQUENT EVENTS
|
|
Management evaluated subsequent events as of the date of the financial statements pursuant to ASC TOPIC 855, and reported the following events:
|
|
On April 19, 2012, the Company’s Board of Directors authorized the grant to Steve Glovsky, a recently appointed director, of 50,000 shares of common stock in lieu of a previously authorized grant of a five-year warrant to purchase 400,000 shares of our common stock.
|
|
During the subsequent period through May 11, 2012, the Company issued January Notes in the aggregate principal amount of $431,501 with 360,863 shares of common stock. As of May 18, 2012, 114,286 shares have not been issued.
|
●
|
business strategy;
|
|
●
|
financial strategy;
|
|
●
|
intellectual property;
|
|
●
|
production;
|
|
●
|
future operating results; and
|
|
●
|
plans, objectives, expectations and intentions contained in this report that are not historical.
|
●
|
On January 13, 2012, we announced that we plan to co-develop an integrated system with the U.S. Department of Energy’s Idaho National Laboratory for direct conversion of raw algae into a renewable crude oil that can be used by existing petroleum refineries.
|
●
|
On February 3, 2012, we announced that Algae producer Aquaviridis, Inc. has signed a commercial agreement with us to help develop the multi-phase algae production rollout at its Mexicali, Mexico site, a potential model for algae sites throughout the North American Free Trade Agreement (NAFTA) region, with a focus on desert areas of the American Southwest and Mexico.
|
●
|
On February 7, 2012, we announced that we demonstrated our low-energy Algae Appliance™ to industry executives from a workshop hosted by the National Algae Association at the University of Southern California.
|
●
|
On February 15, 2012, we announced that we have named Melbourne-based Frontline Engineering Australia as our first certified support partner worldwide.
|
●
|
On February 24, 2012, we announced a new company study indicating for the first time that algae producers worldwide can now make transportation fuels cost-effectively themselves.
|
●
|
On March 8, 2012, we announced that we received a firm order from Ennesys to supply a test scale version of our Algae Appliance™ harvester, and our Quantum Fracturing™ CO2 feeding technology for a test of urban algae production near Paris, France. The purchase order for the initial purchase totals $30,000 to be paid in full within ninety (90) days.
|
●
|
On March 23, 2012, we announced the introduction of the evaluation-sized Algae Appliance Model 4, a new entry-level, low-cost algae harvester that we believe will make it easier, faster and cheaper for producers and researchers to try and buy our proprietary harvesting technology. Driven by what we believe to be a major design breakthrough, the new price point of the Algae Appliance™ Model 4 is expected to greatly accelerate adoption of OriginOil’s chemical-free, continuous-flow, very low-energy system.
|
|
● | On April 18, 2012, we announced that our technology developed for algae harvesting has shown promise in reclaiming hydraulic fracturing flowback water. | |
● | On April 25, 2012, we announced that in recent independent third-party testing our algae harvesting process was able to remove 98% of hydrocarbons from a sample of West Texas oil well ‘frac flowback’ water in the first stage alone. | |
● | On May 3, 2012, we announced that we intend to collaborate with Algasol Renewables on the development of an integrated algae growth and harvesting system. | |
● | On May 9, 2012, we announced that we signed a memorandum of understanding with California-based PACE to collaborate with oil field operators in Texas and elsewhere to improve petroleum recovery and water cleaning for re-use at well sites, using a process we originally developed for algae harvesting. | |
Three Months Ended
|
||||||||
March 31,
2012
(Unaudited)
|
March 31,
2011
(Unaudited)
|
|||||||
Revenue
|
$
|
538,163
|
$
|
102,000
|
||||
Operating Expenses
|
$
|
(1,357,932)
|
$
|
910,026
|
||||
Loss from Operations before Other Income/(Expense)
|
$
|
(1,220,094)
|
$
|
(810,583)
|
||||
Other Income/(Expense)
|
$
|
(568,298)
|
$
|
(2,921)
|
||||
Net Loss
|
$
|
(1,788,392)
|
$
|
(813,504)
|
Exhibit Number
|
Description of Exhibit
|
|
10.1
|
Form of Exchange Agreement between OriginOil, Inc. and holders of Original Issue Discount 5% Convertible Debentures
|
|
10.2 | Form of November Note | |
10.3 | Form of December Note | |
10.4 | Form of January Note | |
10.5 | Form of December Warrant | |
31.1
|
Certification by Chief Executive Officer and Chief Financial Officer, required by Rule 13a-14(a) or Rule 15d-14(a) of the Exchange Act.
|
|
32.1
|
Certification by Chief Executive Officer and Chief Financial Officer, required by Rule 13a-14(b) or Rule 15d-14(b) of the Exchange Act and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
101.INS
|
XBRL Instance Document.*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema.*
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.*
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.*
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.*
|
|
101.PRE
|
XBRL Extension Presentation Linkbase.*
|
Attached as Exhibit 101 to this report are the following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statement of Operations, (iii) the Statement of Shareholders’ Equity, (iv) the Statement of Cash Flow, and (v) Notes to Financial Statements tagged as blocks of text. The XBRL-related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed “filed” or as part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended and is not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of those sections.
|
ORIGINOIL, INC.
|
|||
|
By:
|
/s/ T Riggs Eckelberry | |
T Riggs Eckelberry
|
|||
Chief Executive Officer (Principal Executive Officer)
|
|||
and Acting Chief Financial Officer (Principal Accounting and Financial Officer) | |||
May 21, 2012 |
HOLDER: | |||
By: | |||
Name: | |||
Title: | |||
Address: ____________________ | |||
____________________ | |||
____________________ | |||
Fax No: ____________________ | |||
THE COMPANY: | |||
OriginOil, Inc. | |||
By: | |||
Name: T. Riggs Eckelberry | |||
Title: Chief Executive Officer | |||
Address: 5645 W Adams Blvd | |||
Los Angeles, CA 90016 | |||
Fax No: (323) 315 2300 |
ORIGINOIL, INC.
|
|||
|
By:
|
/s/ | |
Name | |||
Title | |||
Facsimile No. for delivery of Notices: 323-315-2308 |
ORIGINOIL, INC.
|
By:__________________________________________
Name:
Title:
Facsimile No. for delivery of Notices: 323-315-2308
|
Conversion calculations: | |||
Date to Effect Conversion:
Principal Amount of Note to be Converted:
Number of shares of Common Stock to be issued:
Signature:
Name:
Address for Delivery of Common Stock Certificates:
|
|||
ORIGINOIL, INC.
|
|||
|
By:
|
/s/ | |
Name | |||
Title | |||
Facsimile No. for delivery of Notices: 323-315-2308 |
Date: ____________, 201__ | Warrant No. 2011 PP Q4 - ____ |
|
(A) = the VWAP on the Trading Day immediately preceding the date on which Holder elects to exercise this Warrant by means of a “cashless exercise,” as set forth in the applicable Notice of Exercise;
|
|
(B) = the Exercise Price of this Warrant, as adjusted hereunder; and
|
|
(X) = the number of Warrant Shares that would be issuable upon exercise of this Warrant in accordance with the terms of this Warrant if such exercise were by means of a cash exercise rather than a cashless exercise.
|
ORIGINOIL, INC.
|
By:__________________________________________
Name:
Title:
|
_________________
|
WARRANT NO. ___
|
Name:
|
___________________
|
|
|
Address:
|
___________________
|
|
|
Signature:
|
___________________
|
/s/ T Riggs Eckelberry
|
|||
T Riggs Eckelberry
|
|||
Chief Executive Officer (Principal Executive Officer)
|
|||
and Acting Chief Financial Officer
(Principal Accounting and Financial Officer)
|
May 21, 2012
|
/s/ T Riggs Eckelberry
|
||
T Riggs Eckelberry
|
|||
Chief Executive Officer (Principal Executive Officer)
|
|||
and Acting Chief Financial Officer
(Principal Accounting and Financial Officer)
|
>N2R,0GN/=
M.-3M^Q?.C$:.]T/IP589O+B*;:[B17V>F?H S[73<%@@'@%_G)$3S!JV,(U^PY9\( VG;S5^QC_\1'`VE#`N;)Y XY\@_RL3/@[\B9@"IZ
M?_;EV^>S7R\Z+;/;N?CES7IS)91=7W_Y^C9IC[KVKJRI$UGN5XZYZ35;GS+2
M?K_Y>,9^ALY;SW'!P0/5?<;>/',F,S>3N=E,R;;DIPB_>)^3&OU-6J*_'G_E
M8 A/OV8H9GCM,^1APG;)&K56B_5!J3:0C$$J&>N$:0$FN-49)7:R?-/2'BVN
M*%>)$XQ"#S_^%3\I*R?(]4L,!8AB"`,VV<3QG$D\48],K9E4"T@G?LN#
M[6!CO!!VQJT@-'"J1Y`$_*]01#R8A'CJ&R>9QJ!\8!B#\1!`*@R0P6"D@`.R
M88W`=OA(+C)=C9P9EC/D2'MA447NBE5UA7>._'+MXOQ4/D._XIM"8PG`
M9WEEW^'-7B4RW?12PG46HZTZT@]CNM%+,D$RH55LNN*]+II9[D+9$:_`/5;%
ML1*ORJ'WD*VW<+F?IA33=ZCR,;.ZZ)'DDD#E\TK02^#O":LC2KO+-5Z7Y#
MKSY)F@JDP4[E4F&"+$%6,\ANBV
MOULSE(WP%O;K`V[PKW__&X/__9(,=Q,/0_Y7#-_Y]%#X(BS4PUW^P_D;^-/N6/4\.B&.>#\MYO@:/=R)O@Q(L+QCD!6>D\.O\
M.O:@56Y^_W#SZ?_^_NG;+?OT+_CWS>9$;^*$:&@?BANTI5@I\E>)S8)\;2A#
M*:E/"]*BQ[X@3?.,V'8?4M^6Z2`=OUF>=2==*/Y@N3&:$1:F=@$^Y)G)1%-F
MPS>2G\>.9WDC!PQNZHB%:#;#&!TW,*&7-U?L]OK[ERLVZ'8-<.ML*F?H"3
MB`%\U_4?T4K+>=X^TZDI8TPQQB`1)Q$_41&_]MCE-'!<9EXDOFZ415]R,8.6
MV7\7L@^^%=@HW1\=",8B/P#)CZ-[/X#-DQ)[%RC1OHE`9-D_7/\A_',&HHW1
M&T#)G3%K.O4=#T7<5J,(5[DKCELM<:;1478='N/G%IL&_,'QXQ`'RZ:74XLO
MC)T'?C[C5I!&B7E_O=._6LS
MC4NAJ$T?BB0?V##B.%9B6YU=&UL550)``-(I+I/
M2*2Z3W5X"P`!!"4.```$.0$``.U+B%X46*T6F]_J[[[Z[X$\+44'R<4F"XAUO+PHX9E`1W#SK,QL2'R#D
MOX0JT)N^(8TMF(!A.T".@W@=H*OX=JSN2Q(TQS!T*Y,0T,^757-BZ8
M9\*G-E'ZQGXKJ-Y-GCC"]"X0T)#I[G/6>@RC%<_8J^#^5.P+"HW)DRX8-$#F55S67H3"HX630[-FS+A/
M53U<7?6XL=05N(:EF,D(H,"9<3QJ`,[I;+.\-$W2#YYX&H0BST#0&`J1&1\%
MH&JBEL$Q4.B*S>,'@HEQ$;6'0F,F,JP-C5QL-]"YRY?9`7I`\4HQ9$2-H;B8
M\1WU<)$+[`HH%#\P[3T@\*B1DT`!,I-%I0N06G@W8-JMIZ5(,A0UAD)CQE?7
M@T8NL!N@%"MPJ5$1MH;"8B8W30\6A
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Significant Accounting Policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.
Revenue
Recognition
We recognize revenue upon delivery of equipment, provided that evidence of an arrangement exists, title, and risk of loss have passed to the customer, fees are fixed or determinable, and collection of the related receivable is reasonably assured. Title to the equipment is transferred to the customer once the last payment is received. We record revenue as it is received, and the equipment has been fully accepted by the customer. Returns are based upon each rent-to-own agreement, and revenue would be adjusted based on a pro-rata basis on the unused months of quarterly payments. Generally, we extend credit to our customers and do not require collateral. We do not ship a product until we have either a purchase agreement or rental agreement signed by the customer with a payment arrangement. This is a critical policy, because we want our accounting to show only sales which has a final payment arrangement.
We also recognize revenue for services associated with the equipment setup, provided it is part of the rent-to-own agreement.
Cash and Cash Equivalent
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Loss
per Share Calculations
Loss
per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed
by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings
per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional
common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares
were dilutive. No shares for employee options or warrants were used in the calculation of the loss per share as they were all
anti-dilutive. The Company’s diluted loss per share is the same as the basic loss per share for the three month periods
ended March 31, 2012, as the inclusion of any potential shares would have had an anti-dilutive effect due to the Company generating
a loss.
Stock-Based Compensation
Share based payments applies to transactions in which an entity exchanges its equity instruments for goods or services, and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Black Scholes option valuation model, at the date of a stock option grant. The deferred compensation calculated under the fair value method was amortized over the respective vesting period of the stock option.
Fair Value of Financial Instruments
Fair Value of Financial Instruments, requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2012, the balances reported for cash, prepaid expenses, accounts payable, accrued expenses, and derivative liability approximate the fair value because of their short maturities.
We adopted ASC Topic 820 (originally issued as SFAS 157, “Fair Value Measurements”) as of January 1, 2008 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:
We measure certain financial instruments at fair value on a recurring basis. Assets and liabilities measured at fair value on a recurring basis are as follows at March 31, 2012:
Management reviewed accounting pronouncements issued during the three month period ended March 31, 2012, and the following pronouncements were adopted:
|