XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Components of Notes

The Notes consist of the following (in thousands):

  

 

March 31, 2018

 

 

December 31, 2017

 

Liability component:

 

 

 

 

 

 

 

 

Principal

 

$

143,750

 

 

$

 

Less: debt discount, net of amortization

 

 

(37,176

)

 

 

 

Net carrying amount

 

$

106,574

 

 

 

 

Equity component (a)

 

 

32,643

 

 

 

 

(a) Recorded in the condensed consolidated balance sheet within additional paid-in capital, net of $1.1 million of issuance costs.

Interest Expense Recognized Related to Notes

The following table sets forth total interest expense recognized related to the Notes (in thousands):

  

 

Three Months Ended March 31,

 

 

 

2018

 

 

2017

 

Contractual interest expense

 

$

35

 

 

$

 

Amortization of debt discount

 

 

159

 

 

 

 

Amortization of issuance costs

 

 

17

 

 

 

 

Total interest expense

 

$

211

 

 

 

 

 

Fair Value and Carrying Value of Convertible Senior Notes

As of March 31, 2018, the fair value of the Notes, which was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, quoted price of the Notes in an over-the-counter market (Level 2), and carrying value of debt instruments (carrying value excludes the equity component of the Company’s convertible notes classified in equity) were as follows (in thousands):

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying value

 

Convertible senior notes

 

$

143,059

 

 

$

106,574