XML 23 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 2. Fair Value Measurements

The following tables present information about the Company’s financial assets and liabilities that have been measured at fair value as of December 31, 2016 and 2015, and indicates the fair value hierarchy of the valuation inputs utilized to determine such fair value (in thousands):

 

 

 

December 31, 2016

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

 

 

Money market funds

 

$

18,029

 

 

$

 

 

$

 

 

$

18,029

 

Corporate notes and obligations

 

 

 

 

 

33,840

 

 

 

 

 

 

33,840

 

U.S. government treasury securities

 

 

41,347

 

 

 

 

 

 

 

 

 

41,347

 

 

 

$

59,376

 

 

$

33,840

 

 

$

 

 

$

93,216

 

 

 

 

December 31, 2015

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

 

 

 

Money market funds

 

$

8,015

 

 

$

 

 

$

 

 

$

8,015

 

Corporate notes and obligations

 

 

 

 

 

2,245

 

 

 

 

 

 

2,245

 

U.S. agency securities

 

 

 

 

 

3,015

 

 

 

 

 

 

3,015

 

U.S. government treasury securities

 

 

1,000

 

 

 

 

 

 

 

 

 

1,000

 

Preferred stock warrant liability

 

 

 

 

 

 

 

 

(414

)

 

 

(414

)

 

 

$

9,015

 

 

$

5,260

 

 

$

(414

)

 

$

13,861

 

 

At December 31, 2016 and 2015, the Company utilized the market approach to value its money market mutual funds and U.S. government treasury securities using Level 1 valuation inputs because published net asset values were readily available. The Company’s Level 2 marketable securities are valued using the market approach based on broker or dealer quotations, actual trade data, recent observable transaction information for similar securities, benchmark yields or alternative pricing sources with reasonable levels of price transparency, and include the Company’s investments in U.S. government agency securities and corporate notes and obligations.

The Company’s preferred stock warrants are categorized as Level 3 because they were valued based on unobservable inputs and management’s judgment due to the absence of quoted mark prices, inherent lack of liquidity and the long-term nature of such financial instruments. The Company engaged a third party to perform a fair value assessment of the preferred stock warrant inputs on a quarterly basis using a hybrid allocation methodology. The following allocation methodologies were used: the Black-Scholes option pricing model, the Probability-Weighted Expected Return Method, or PWERM, and secondary transactions. In determining the inputs, the results of the various allocation methodologies are weighted based on multiple factors, including management’s expectations on various exit outcomes and the similarities between the Company and its comparable companies in areas such as overall business model, level of revenue, market share, maturity of business and other metrics. The assumptions used in the hybrid allocation methodology are inherently subjective and involve significant judgment. Any change in fair value is recognized as interest expense and is included in interest (expense) income and other, net in the consolidated statements of operations. Immediately prior to completion of the IPO, the preferred stock warrant to purchase shares of convertible preferred stock was converted to a warrant to purchase Class B common stock. The warrant was exercised on September 26, 2016. See Note 5 for additional information.

The following table presents a reconciliation of the preferred stock warrant liability measured at fair value using significant unobservable inputs (in thousands):

 

Balance as of December 31, 2014

 

 

 

$

357

 

Changes in fair value of underlying warrant securities, recorded to interest expense

 

 

 

 

57

 

Balance as of December 31, 2015

 

 

 

 

414

 

Changes in fair value of underlying warrant securities, recorded to interest expense

 

 

 

 

202

 

Conversion of warrant, recorded to additional paid-in capital

 

 

 

 

(616

)

Balance as of December 31, 2016

 

 

 

$