XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional paid in capital [Member]
Accumulated other comprehensive loss [Member]
Retained earnings [Member]
Total
Non-controlling interests [Member]
Stockholders Equity
Balance at Dec. 31, 2017 $ 4 $ 331,902 $ (611) $ 66,172 $ 397,467   $ 397,467
Balance (in shares) at Dec. 31, 2017 43,812,601            
Cumulative effect of adopting new accounting standard       (3,872) (3,872)   (3,872)
Issuance of Common Stock upon exercise of employee and non-employees stock-based awards [1] 4,605     4,605   4,605
Issuance of Common Stock upon exercise of employee and non-employee stock options, shares 1,084,507            
Equity based compensation expenses to employees and non-employee consultants   6,849     6,849   6,849
Other comprehensive income (loss) adjustments     (524)   (524)   (524)
Net income       35,686 35,686   35,686
Balance at Mar. 31, 2018 $ 4 343,356 (1,135) 97,986 440,211   440,211
Balance (in shares) at Mar. 31, 2018 44,897,108            
Balance at Dec. 31, 2017 $ 4 331,902 (611) 66,172 397,467   397,467
Balance (in shares) at Dec. 31, 2017 43,812,601            
Change to non-controlling interests            
Net income         70,254    
Balance at Jun. 30, 2018 $ 5 353,470 (1,138) 132,554 484,891   484,891
Balance (in shares) at Jun. 30, 2018 45,498,414            
Balance at Mar. 31, 2018 $ 4 343,356 (1,135) 97,986 440,211   440,211
Balance (in shares) at Mar. 31, 2018 44,897,108            
Issuance of Common Stock upon exercise of employee and non-employees stock-based awards [1] 2,986     2,986   2,986
Issuance of Common Stock upon exercise of employee and non-employee stock options, shares 601,306            
Equity based compensation expenses to employees and non-employee consultants   7,128     7,128   7,128
Other comprehensive income (loss) adjustments     (3)   (3)   (3)
Net income       34,568 34,568   34,568
Balance at Jun. 30, 2018 $ 5 353,470 (1,138) 132,554 484,891   484,891
Balance (in shares) at Jun. 30, 2018 45,498,414            
Balance at Dec. 31, 2018 $ 5 371,794 (524) 191,133 562,408 $ 8,318 570,726
Balance (in shares) at Dec. 31, 2018 46,052,802            
Issuance of Common Stock upon exercise of employee and non-employees stock-based awards [1] 309     309   309
Issuance of Common Stock upon exercise of employee and non-employee stock options, shares 254,515            
Equity based compensation expenses to employees and non-employee consultants   9,704     9,704   9,704
Consideration in common stock related to business combination [1] 34,601     34,601   34,601
Consideration in common stock related to business combination, shares 1,194,046            
Non-controlling interests related to business combination           67,734 67,734
Change to non-controlling interests   977     977 (2,964) (1,987)
Other comprehensive income (loss) adjustments     (696)   (696) (849) (1,545)
Net income       19,016 19,016 (1,041) 17,975
Balance at Mar. 31, 2019 $ 5 417,385 (1,220) 210,149 626,319 71,198 697,517
Balance (in shares) at Mar. 31, 2019 47,501,363            
Balance at Dec. 31, 2018 $ 5 371,794 (524) 191,133 562,408 8,318 570,726
Balance (in shares) at Dec. 31, 2018 46,052,802            
Change to non-controlling interests         66,474    
Net income         52,144    
Balance at Jun. 30, 2019 $ 5 431,684 (895) 243,277 674,071 5,977 680,048
Balance (in shares) at Jun. 30, 2019 47,967,425            
Balance at Mar. 31, 2019 $ 5 417,385 (1,220) 210,149 626,319 71,198 697,517
Balance (in shares) at Mar. 31, 2019 47,501,363            
Issuance of Common Stock upon exercise of employee and non-employees stock-based awards   3,455     3,455   3,455
Issuance of Common Stock upon exercise of employee and non-employee stock options, shares 466,062            
Equity based compensation expenses to employees and non-employee consultants   11,372     11,372   11,372
Non-controlling interests related to business combination   (528)     (528) (65,551) (66,079)
Other comprehensive income (loss) adjustments     325   325 545 870
Net income       33,128 33,128 (215) 32,913
Balance at Jun. 30, 2019 $ 5 $ 431,684 $ (895) $ 243,277 $ 674,071 $ 5,977 $ 680,048
Balance (in shares) at Jun. 30, 2019 47,967,425            
[1] Represents an amount lower than $1.