XML 81 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATION (Schedule of Preliminary Estimated Components and Allocations of Combined Purchase Prices) (Details)
$ in Thousands
Dec. 31, 2018
USD ($)
Components of Purchase Price:  
Cash $ 99,326
Less cash acquired (4,589)
Earn-out provision 860
Total purchase price 95,597
Net tangible assets (liabilities):  
Trade receivables, net 4,333
Prepaid expenses and other current assets 1,413
Inventories 36,984
Property, plant and equipment, net 41,936
Other non-current assets 3,568
Trade payables (6,066)
Employees and payroll accruals (2,046)
Accrued expenses and other current liabilities (6,469)
Loans (23,670)
Warranty obligations (1,120)
Deferred tax liabilities, net (2,271)
Other non-current liabilities (1,399)
Total net tangible assets 45,193
Identifiable intangible assets:  
Technology 30,437 [1]
Customer relationships 3,817 [1]
Backlog 193 [1]
Tradename 3,671 [1]
Total identifiable intangible assets acquired 38,118 [1]
Goodwill 34,445 [1],[2]
Non-controlling interests (22,159) [1]
Total purchase price allocation 95,597 [1]
Kokam [Member]  
Components of Purchase Price:  
Cash 87,004
Less cash acquired (4,477)
Earn-out provision
Total purchase price 82,527
Net tangible assets (liabilities):  
Trade receivables, net 4,113
Prepaid expenses and other current assets 1,390
Inventories 30,633
Property, plant and equipment, net 41,079
Other non-current assets 3,568
Trade payables (5,956)
Employees and payroll accruals (2,046)
Accrued expenses and other current liabilities (6,426)
Loans (23,670)
Warranty obligations (1,059)
Deferred tax liabilities, net (2,271)
Other non-current liabilities (1,399)
Total net tangible assets 37,956
Identifiable intangible assets:  
Technology 28,389 [1]
Customer relationships 3,007 [1]
Backlog [1]
Tradename 3,671 [1]
Total identifiable intangible assets acquired 35,067 [1]
Goodwill 31,663 [1],[2]
Non-controlling interests (22,159) [1]
Total purchase price allocation 82,527 [1]
UPS Division [Member]  
Components of Purchase Price:  
Cash 12,322
Less cash acquired (112)
Earn-out provision 860
Total purchase price 13,070
Net tangible assets (liabilities):  
Trade receivables, net 220
Prepaid expenses and other current assets 23
Inventories 6,351
Property, plant and equipment, net 857
Other non-current assets
Trade payables (110)
Employees and payroll accruals
Accrued expenses and other current liabilities (43)
Loans
Warranty obligations (61)
Deferred tax liabilities, net
Other non-current liabilities
Total net tangible assets 7,237
Identifiable intangible assets:  
Technology 2,048 [1]
Customer relationships 810 [1]
Backlog 193 [1]
Tradename [1]
Total identifiable intangible assets acquired 3,051 [1]
Goodwill 2,782 [1]
Non-controlling interests [1]
Total purchase price allocation $ 13,070 [1]
[1] Gamatronic's definite-lived intangible assets include current technology of $2,048 (7 years weighted-average useful life), customer relationships of $810 (7 years weighted-average useful life), and backlog of $193 (2 months weighted-average useful life.
[2] The goodwill resulted from Gamatronic's Acquisition is attributable primarily to acquired technology, expected synergies and the assembled workforce from Gamatronic. The goodwill is expected to be deductible for income tax purposes over a period of 10 years.