XML 66 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
OPERATIONS BY REPORTING SEGMENT AND GEOGRAPHIC AREA (Tables)
 12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Summary Of Net Sales, Cost Of Products Sold And Gross Margin Information
Net sales:
 
 
Year Ended December 31
 
 
2015
 
2014
 
2013
Powertrain
 
$
4,450

 
$
4,430

 
$
4,173

Motorparts
 
3,253

 
3,192

 
2,935

Inter-segment eliminations
 
(284
)
 
(305
)
 
(322
)
Total
 
$
7,419

 
$
7,317

 
$
6,786

 
 
 
 
 
 
 
Inter-segment eliminations attributable to sales from Powertrain to Motorparts
 
$
252

 
$
267

 
$
284

Inter-segment eliminations attributable to sales from Motorparts to Powertrain
 
$
32

 
$
38

 
$
38


Cost of products sold:
 
 
Year Ended December 31
 
 
2015
 
2014
 
2013
Powertrain
 
$
(3,913
)
 
$
(3,897
)
 
$
(3,656
)
Motorparts
 
(2,716
)
 
(2,668
)
 
(2,432
)
Inter-segment eliminations
 
284

 
305

 
322

Total
 
$
(6,345
)
 
$
(6,260
)
 
$
(5,766
)

Gross profit:
 
 
Year Ended December 31
 
 
2015
 
2014
 
2013
Powertrain
 
$
537

 
$
533

 
$
517

Motorparts
 
537

 
524

 
503

Total
 
$
1,074

 
$
1,057

 
$
1,020
Summary Of Net Income
Operational EBITDA and the reconciliation to net income (loss) is as follows:
 
 
Year Ended December 31
 
 
2015
 
2014
 
2013
Powertrain
 
$
428

 
$
431

 
$
381

Motorparts
 
216

 
199

 
217

Total Operational EBITDA
 
644

 
630

 
598

Items required to reconcile Operational EBITDA to EBITDA:
 
 
 
 
 
 
Restructuring charges and asset impairments (a)
 
(121
)
 
(110
)
 
(29
)
Goodwill and intangible impairment expense, net
 
(94
)
 
(120
)
 
—

Loss on debt extinguishment
 
—

 
(24
)
 
—

Loss on sale of equity method investment
 
(11
)
 
—

 
—

Financing charges
 
(9
)
 
(6
)
 
(7
)
Discontinued operations
 
7

 
—

 
(52
)
Acquisition related costs
 
(6
)
 
(16
)
 
(5
)
Segmentation costs
 
(4
)
 
(10
)
 
—

Other (b)
 
(1
)
 
5

 
(7
)
EBITDA
 
405

 
349

 
498

 
 
 
 
 
 
 
Items required to reconcile EBITDA to net income (loss):
 
 
 
 
 
 
Depreciation and amortization
 
(341
)
 
(334
)
 
(294
)
Interest expense, net
 
(138
)
 
(120
)
 
(99
)
Income tax (expense) benefit
 
(30
)
 
(56
)
 
(56
)
Net income (loss)
 
(104
)
 
(161
)
 
49


 
 
 
 
 
 
 
Footnotes:
 
2015
 
2014
 
2013
(a) Restructuring charges and asset impairments, net:
 
(Millions of Dollars)
Restructuring charges related to severance and other charges, net
 
$
(89
)
 
$
(86
)
 
$
(21
)
Asset impairments, including impairments related to restructuring activities
 
(32
)
 
(24
)
 
(8
)
Total Restructuring charges
 
$
(121
)
 
$
(110
)
 
$
(29
)
 
 
 
 
 
 
 
(b) Other reconciling items:
 
 
 
 
 
 
Headquarters relocation costs
 
$
—

 
$
(6
)
 
$
—

Non-service cost components associated with U.S. based funded pension plans
 
1

 
6

 
(2
)
Stock appreciation rights
 
1

 
4

 
(5
)
Other
 
(3
)
 
1

 
—

 
 
$
(1
)
 
$
5

 
$
(7
)
Summary Of Total Assets
 
 
Total Assets
 
Capital Expenditures
 
Depreciation and
Amortization
 
 
December 31
 
Year Ended December 31
 
Year Ended December 31
 
 
2015
 
2014
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Powertrain
 
$
3,997

 
$
3,485

 
$
301

 
$
268

 
$
276

 
$
208

 
$
196

 
$
178

Motorparts
 
3,141

 
3,355

 
131

 
130

 
86

 
119

 
114

 
100

Total Reporting Segment
 
7,138

 
6,840

 
432

 
398

 
362

 
327

 
310

 
278

Corporate
 
100

 
227

 
8

 
20

 
13

 
14

 
24

 
16

Discontinued operations
 
—

 
—

 
—

 
—

 
5

 
—

 
—

 
2

Total Company
 
$
7,238

 
$
7,067

 
$
440

 
$
418

 
$
380

 
$
341

 
$
334

 
$
296
Summary Of Geographic Information Sales And PPE
The following table shows geographic information:
 
 
Net Sales
 
Net PPE
 
 
Year Ended December 31
 
December 31
 
 
2015
 
2014
 
2013
 
2015
 
2014
United States
 
$
2,803

 
$
2,667

 
$
2,516

 
$
683

 
$
607

Germany
 
1,469

 
1,494

 
1,326

 
464

 
423

China
 
467

 
446

 
361

 
277

 
234

Mexico
 
422

 
375

 
341

 
155

 
143

France
 
399

 
398

 
390

 
67

 
55

Italy
 
262

 
290

 
286

 
62

 
69

Belgium
 
257

 
272

 
312

 
14

 
16

United Kingdom
 
218

 
242

 
233

 
72

 
77

India
 
210

 
203

 
198

 
141

 
134

Other
 
912

 
930

 
823

 
418

 
402

 
 
$
7,419

 
$
7,317

 
$
6,786

 
$
2,353

 
$
2,160
Schedule of Nonconsolidated Affiliates Information
The following table shows nonconsolidated affiliates information:
 
 
Equity Earnings of Nonconsolidated Affiliates, Net of Tax
 
Investments In Nonconsolidated Affiliates
 
 
Year Ended December 31
 
Year Ended December 31
 
 
2015
 
2014
 
2013
 
2015
 
2014
Powertrain
 
$
43

 
$
35

 
$
25

 
$
248

 
$
210

Motorparts
 
13

 
13

 
9

 
48

 
59

Total Company
 
$
56

 
$
48

 
$
34

 
$
296

 
$
269