Warrant Liability (Tables)

12 Months Ended

Dec. 31, 2025

Warrant Liability

Schedule of Warrant Liability Black-Scholes Model

The warrant liability was valued at the following dates using a Black-Scholes model with the following assumptions:

	December 31, 2025			December 31, 2024
Warrant liability:
Risk-free interest rate		3.47	%		4,28	%
Expected volatility		155.04	%		146.75	%
Expected life (in years)		1.78			2.78
Expected dividend yield		-			-
Fair Value:
Warrant liability	$	703		$	4,670