XML 31 R17.htm IDEA: XBRL DOCUMENT v3.25.4
Common Stock Warrants
12 Months Ended
Dec. 31, 2025
Common Stock Warrants  
Common Stock Warrants

7. Common Stock Warrants

 

A summary of warrant activity for the years ended December 31, 2025 and 2024 are presented below:

 

     

Subject to Exercise  Number of
Warrants
   Weighted
Average
Exercise Price
   Weighted
Average Life
(Years)
 
Outstanding as of December 31, 2023   32,995   $767.16    4.95 
Granted – 2024   516,626    10.32    4.12 
Forfeited/Expired – 2024   -    -    - 
Exercised – 2024   (240,584)   7.80    4.43 
Outstanding as of December 31, 2024   309,037   $92.94    3.04 
Granted – 2025   3,031,250    3.47    3.28 
Forfeited/Expired – 2025   -    -    - 
Exercised – 2025   (456,250)   0.001    - 
Outstanding as of December 31, 2025   2,884,037   $13.59    2.63 

 

As of December 31, 2025, the Company had outstanding vested and unexercised Common Stock Warrants as follows:

 

     

Date Issued  Exercise Price   Number of
Warrants
   Expiration date
October 2021  $9,072.00    1,279   October 13, 2026
October 2022  $2,332.80    3,010   October 12, 2027
October 2022  $1,944.00    3,142   October 12, 2027
October 2022  $0.00    399   October 12, 2027
November 2023  $24.96    23,732   November 16, 2028
November 2023  $38.40    1,427   May 21, 2029
March 2024  $19.20    7,814   March 6, 2029
August 2024  $12.00    130,210   February 2, 2026
August 2024  $12.00    130,210   August 2, 2029
August 2024  $20.10    7,814   August 2, 2029
June 2025  $4.00    1,250,000   October 17, 2027
June 2025  $4.00    1,250,000   June 30, 2030
June 2025  $5.00    75,000   June 30, 2030
              
Total outstanding warrants at December 31, 2025        2,884,037    

 

Based on a fair market value of $1.45 per share on December 31, 2025, there were 399 exercisable but unexercised in-the-money common stock warrants on that date. Accordingly, the intrinsic value attributed to exercisable but unexercised common stock warrants at December 31, 2025 was $579.