Warrant Liability (Tables)

6 Months Ended

Jun. 30, 2024

Warrant Liability

Schedule of Warrant Liability Black-Scholes Model

The warrant liability was valued at the following dates using a Black-Scholes model with the following assumptions:

	June 30, 2024			December 31, 2023
Warrant liability:
Risk-free interest rate		4.49	%		3.94	%
Expected volatility		134.22	%		136.25	%
Expected life (in years)		3.28			3.78
Expected dividend yield		-			-
Fair Value of warrant liability	$	7,655		$	55,751