XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 12,273 $ 55,160,339 $ (68,864,922) $ (13,692,310)
Beginning balance, shares at Dec. 31, 2020 12,273,036      
Net Loss (431,747) (431,747)
Ending balance, value at Mar. 31, 2021 $ 12,273 55,160,339 (69,296,669) (14,124,057)
Ending balance, shares at Mar. 31, 2021 12,273,036      
Beginning balance, value at Dec. 31, 2020 $ 12,273 55,160,339 (68,864,922) (13,692,310)
Beginning balance, shares at Dec. 31, 2020 12,273,036      
Net Loss       (923,645)
Ending balance, value at Jun. 30, 2021 $ 12,273 55,160,339 (69,788,567) (14,615,955)
Ending balance, shares at Jun. 30, 2021 12,273,036      
Beginning balance, value at Mar. 31, 2021 $ 12,273 55,160,339 (69,296,669) (14,124,057)
Beginning balance, shares at Mar. 31, 2021 12,273,036      
Net Loss (491,898) (491,898)
Ending balance, value at Jun. 30, 2021 $ 12,273 55,160,339 (69,788,567) (14,615,955)
Ending balance, shares at Jun. 30, 2021 12,273,036      
Beginning balance, value at Dec. 31, 2021 $ 10,350 77,040,713 (70,475,607) 6,575,456
Beginning balance, shares at Dec. 31, 2021 10,350,574      
Fair value of vested stock options issued to employees and directors 152,844 152,844
Share adjustment for October 2021 stock split rounding
Share adjustment for October 2021 stock split rounding, shares 5      
Net Loss (689,499) (689,499)
Ending balance, value at Mar. 31, 2022 $ 10,350 77,193,557 (71,165,106) 6,038,801
Ending balance, shares at Mar. 31, 2022 10,350,579      
Beginning balance, value at Dec. 31, 2021 $ 10,350 77,040,713 (70,475,607) 6,575,456
Beginning balance, shares at Dec. 31, 2021 10,350,574      
Net Loss       (1,158,803)
Ending balance, value at Jun. 30, 2022 $ 10,350 77,212,305 (71,634,410) 5,588,245
Ending balance, shares at Jun. 30, 2022 10,350,579      
Beginning balance, value at Mar. 31, 2022 $ 10,350 77,193,557 (71,165,106) 6,038,801
Beginning balance, shares at Mar. 31, 2022 10,350,579      
Fair value of vested stock options issued to employees and directors 18,748 18,748
Net Loss (469,304) (469,304)
Ending balance, value at Jun. 30, 2022 $ 10,350 $ 77,212,305 $ (71,634,410) $ 5,588,245
Ending balance, shares at Jun. 30, 2022 10,350,579